The Laytin Villa

Phuket, Thailand

1 / 157

Price from

≈ $1,439,084฿47,500,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿95,000 / m²

cheaper than 55% of city projects

-4% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 25, 2026price source: external source catalogupdated 1 day ago

Properties

Villa

Area

471 - 1325 m²

Bedrooms

3 - 6

Completion

Q4 2026

Readiness

Under construction

Available

3 of 6

Dry season

Feb, Jan, Mar

First instalment

2%

Is this expensive for the city

$2,884per m²cheaper than 55% of city projects

Median $2,993
$1,040$25,060

-4% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Catch Beach Club974 m
  • XANA Beach Club1.31 km
  • Bang Tao Beach1.59 km
  • Laguna Golf Phuket1.65 km
  • Surin Beach2.69 km
  • Cafe Del Mar Phuket3.88 km

What it really costs

Payment plan

  1. Step 1

    Reservation deposit

    2%

    $28,782

  2. Step 2

    Sales & Purchase Agreement sign (within 30 days)

    28%

    $402,944

  3. Step 3

    Milestone at foundation

    15%

    $215,863

  4. Step 4

    Milestone at concrete/roof

    15%

    $215,863

  5. Step 5

    Milestone at walls/tiles

    15%

    $215,863

  6. Step 6

    Milestone at floor/tiles/interior

    15%

    $215,863

  7. Step 7

    Villa Transfer / Land Registration

    10%

    $143,908

Total100%$1,439,084

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
80 ฿/sqm/month
Sinking fund
800 ฿/sqm one-time

ROI Calculator

$1,391$21,632

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,619

Annual income

$55,423

Gross yield

4.9%

Net yield

3.9%

Value in 5 years

$1,925,819

5-year ROI

53%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q4 2026

Status

Under construction

Total units

6

Available

3

Area

471 - 1325 m²

Rental yield

6.6%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Karndee Pattana Co. is building six villas under the name The Laytin Villa in Phuket, with completion set for December 31, 2026. Of the six units, three remain available for purchase. Sizes range from 471 to 1,325 square meters, and bedroom counts span from 3 to 6, covering a wide spread of layouts within a single small project.

Prices start at THB 47,500,000 and go up to THB 145,750,000, with an average price per square meter of THB 100,849. A maintenance fee of THB 80 per square meter per month applies, covering the upkeep of shared grounds and infrastructure.

With only six villas in total and three already taken, the remaining choice is limited to half the project's original inventory. The gap between the smallest and largest units, 471 versus 1,325 square meters, and between the lowest and highest prices, means each of the remaining three villas differs substantially in scale and cost rather than following a single standard layout.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties