Stella Estate Private Residences Bangtao

Phuket, Thailand

1 / 9

Price from

≈ $1,451,203฿47,900,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿93,000 / m²

cheaper than 55% of city projects

-6% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 25, 2026price source: external source catalogupdated 1 day ago

Properties

Villa

Area

497 - 514 m²

Bedrooms

4

Completion

Q4 2025

Readiness

Ready

Available

3 of 5

Dry season

Feb, Jan, Mar

First instalment

5%

Is this expensive for the city

$2,822per m²cheaper than 55% of city projects

Median $2,993
$1,040$25,060

-6% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Laguna Golf Phuket1.22 km
  • Bang Tao Beach2.18 km
  • XANA Beach Club2.45 km
  • Catch Beach Club2.83 km
  • Layan Beach3.9 km
  • Surin Beach5.38 km

What it really costs

Payment plan

  1. Step 1

    Reservation payment

    non-refundable

    5%

    $72,560

  2. Step 2

    Signing the Contract within 30 Days of Signing the Reservation - Non-refundable

    25%

    $362,801

  3. Step 3

    Completion of foundation

    15%

    $217,680

  4. Step 4

    Completion of the main structure

    15%

    $217,680

  5. Step 5

    Completion of roof and walls

    15%

    $217,680

  6. Step 6

    Completion of windows and doors

    15%

    $217,680

  7. Step 7

    Completion of villa and transfer of ownership within 30 days after the developer notifies

    10%

    $145,120

Total100%$1,451,203

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
250 ฿/sqm/month
Sinking fund
100,000 ฿ one-time
Water & electricity meter installation
20,000 ฿ one-time

ROI Calculator

$1,442$21,786

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$7,107

Annual income

$85,285

Gross yield

7.4%

Net yield

5.9%

Value in 5 years

$1,942,037

5-year ROI

63%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q4 2025

Status

Ready

Total units

5

Available

3

Area

497 - 514 m²

Rental yield

7.2%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Five villas make up the entire Stella Estate Private Residences Bangtao development in Phuket, and two of them remain available. The developer is Stella Estate Co., Ltd. The project is completed, with a stated completion date of December 31, 2025.

Each villa has 4 bedrooms, with sizes ranging from 496.7 to 514.18 sqm. Prices start at THB 47,900,000 and go up to THB 79,900,000, putting the average price per sqm at around THB 93,158. The monthly maintenance fee is THB 250 per sqm, which works out to roughly THB 125,000 a month for a villa of about 500 sqm.

Of the five villas, three have already sold, leaving two units on the market, so the choice of remaining layouts is limited to what is still unsold. The development is located in the Bangtao area of Phuket.

For buyers looking at a 4 bedroom villa in Phuket, the project is at its final sales stage: construction is finished and the units are ready for handover.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties