Ready
฿60,000per m²Phuket, Thailand
Suksan Beachwalk, photo 1Price from
฿14,900,000≈ $440,097 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿87,000 per m² ≈ $2,578
cheaper than 60% of city projects: -12%Data verified Nov 5, 2026 · price source: Arealisting catalog feed · updated 8 days ago
- Properties
- Villa
- Area
- 165 - 228 m²
- Bedrooms
- 3
- Completion
- Q4 2027
- Readiness
- Planned
- Available
- 8 of 8
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,578 per m², Phuket median $2,928
Median $2,928This project $2,578
$1,056$24,515
-12% vs the city median (Phuket), sample of 343 projects. cheaper than 60% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Phuket International Airport (HKT)1.55 km
- Blue Canyon Country Club4.2 km
- Nai Yang Beach4.31 km
- Mai Khao Beach5.75 km
- Baba Beach Club Phuket7.15 km
- Nai Thon Beach8.34 km
What it really costs
Payment plan
- 2%Step 1 · Reservation contract$8,802Due on reservation contract
- 28%Step 2 · Contract signing$123,227Within 30 days of signing the contract
- 20%Step 3 · Footing completion$88,019Upon footing completion
- 20%Step 4 · Concrete structure completion$88,019Upon concrete structure completion
- 10%Step 5 · Roof completion$44,010Upon roof completion
- 10%Step 6 · Electrical and plumbing conduits completion$44,010Upon completion of electrical and plumbing conduits
- 10%Step 7 · Key handover$44,010Upon key handover
- Total
- 100% · $440,097
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 32 ฿/sqm/month
- Sinking fund
- 50,000 ฿ one-time
ROI Calculator
$220,048$776,224
$402$11,951
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,503
- Annual income
- $54,033
- Gross yield
- 15.5%
- Net yield
- 12.3%
- Value in 5 years
- $588,949
- 5-year ROI
- 95%
See calculation details
- Gross annual rent
- $68,118
- Common area fee
- -$957
- Tax (15% of 70%)
- -$7,152
- Agent commission
- -$5,975
- Net annual income
- $54,033
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.1, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2027
- Status
- Planned
- Total units
- 8
- Available
- 8
- Area
- 165 - 228 m²
Description
Suksan Beachwalk is a villa project on Phuket, Thailand, developed by The Suksan Group. The project is planned and construction has not started, with completion set for Q4 2027. The villas have 3 bedrooms each, with areas ranging from 165 to 228 square meters. Prices start from 14,900,000 THB and go up to 21,900,000 THB, with a price per square meter from 87,281 THB. The maintenance fee is 32 THB per square meter per month. 8 villas are listed with us, all 8 of them available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $440,097Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿54,000per m²Phuket, Thailand
Vela Villas Cape Yamu
3 bedrooms, 275 м²from ฿14,900,000≈ $440,09745% below the city median
Ready
฿36,000per m²Need help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.