Under construction
฿77,000per m²Phuket, Thailand
Panorama Kata Ocean View Villas, photo 1Price from
฿11,044,000≈ $328,402 · Rate as of 2026-10-15US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿80,000 per m² ≈ $2,379
cheaper than 70% of city projects: -23%Data verified Aug 25, 2026 · price source: external source catalog · updated 2 mo. ago
- Properties
- Villa
- Area
- 138 - 239 m²
- Bedrooms
- 2 - 3
- Completion
- Q1 2027
- Readiness
- Under construction
- Available
- 13 of 17
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$2,379 per m², Phuket median $3,097
Median $3,097This project $2,379
$1,063$24,681
-23% vs the city median (Phuket), sample of 286 projects. cheaper than 70% of city projects.
Rate as of 2026-10-15, city data updated 2026-10-15. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Kata Noi Beach2.06 km
- Kata Beach2.07 km
- Karon Beach3.92 km
- Nai Harn Beach5.14 km
- Rawai Beach5.58 km
- Ao Yon Beach6.73 km
What it really costs
Payment plan
- $4,460Step 1 · ReservationDeposit payment to secure the right to the villa
- 35%Step 2 · Contract signing$114,941Within 15 days
- 20%Step 3 · Foundation Completion$65,680Initial construction phase ensuring the reliability and stability of the structure
- 20%Step 4 · Structure Completion$65,680Formation of the villa's main structure
- 10%Step 5 · Windows & Doors Installation$32,840Final phase of external finishing before moving on to interior works
- 15%Step 6 · Registration (minus reservation) 10%$49,260Ownership registration upon completion of construction. The payment amount is reduced by the reservation deposit.
- Total
- 100% · $328,402
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 6,000 ฿/month
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
$164,201$853,429
$303$4,954
Conservative 6% annual yield estimate: the market rate for this unit type does not line up with its price.
40%100%
0%20%
- Monthly income
- $1,160
- Annual income
- $13,924
- Gross yield
- 5.6%
- Net yield
- 4.2%
- Value in 5 years
- $439,476
- 5-year ROI
- 55%
See calculation details
- Gross annual rent
- $18,441
- Common area fee
- -$963
- Tax (15% of 70%)
- -$1,936
- Agent commission
- -$1,618
- Net annual income
- $13,924
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2027
- Status
- Under construction
- Total units
- 17
- Available
- 13
- Area
- 138 - 239 m²
- Rental yield
- 6.8%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Udomo Thailand is building Panorama Kata Ocean View Villas on Phuket, Thailand, with completion set for Q1 2027. The project is under construction. Villa sizes range from 138.05 to 239.17 sqm, with 2 to 3 bedrooms. Price per square meter starts from THB 80,000, and villa prices run from THB 11,044,000 to THB 23,917,000. 17 villas from this project are listed with us, 13 of them currently available. The spread between the smallest and largest unit, over 100 sqm, separates a compact two-bedroom layout from a larger three-bedroom one.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.6295 THB≈ $328,402Rate as of 2026-10-15
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿60,000per m²Phuket, Thailand
Akara Pool Villas Phase 4
2 bedrooms, 174 м²from ฿10,500,000≈ $312,22642% below the city median
Under construction
฿61,000per m²Phuket, Thailand
Greenfield Residences
2-4 bedrooms, 191 м²from ฿11,600,000≈ $344,93542% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.