Planned
฿108,000per m²Phuket, Thailand
Isla Kata Sea View Villa, photo 1Price from
฿40,040,000≈ $1,192,488 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿75,000 per m² ≈ $2,236
cheaper than 75% of city projects: -28%Data verified Oct 2, 2026 · price source: Arealisting catalog feed · updated 13 days ago
- Properties
- Villa
- Area
- 230 - 538 m²
- Bedrooms
- 4
- Completion
- Q3 2027
- Readiness
- Under construction
- Available
- 4 of 5
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,236 per m², Phuket median $3,102
Median $3,102This project $2,236
$1,065$24,719
-28% vs the city median (Phuket), sample of 286 projects. cheaper than 75% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Kata Beach892 m
- Kata Noi Beach1.58 km
- Karon Beach2.65 km
- Nai Harn Beach5.62 km
- Freedom Beach6.09 km
- Rawai Beach6.55 km
What it really costs
Payment plan
- 2%Step 1 · Reservation deposit$23,850
- 28%Step 2 · Signing of Agreement within 30 Days after Reservation$333,897
- 15%Step 3 · Completion of foundation$178,873
- 15%Step 4 · Completion of Concrete Structure$178,873
- 15%Step 5 · Completion of Roof and Wall Tiles$178,873
- 15%Step 6 · Completion of Floor-Wall Tiles and Interior$178,873
- 10%Step 7 · Registration or Ownership Transfer$119,249
- Total
- 100% · $1,192,488
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 20 ฿/sqm/month
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$596,244$1,502,834
$1,164$18,480
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 8.8%
- Net yield
- 7.0%
- Value in 5 years
- $1,595,818
- 5-year ROI
- 69%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q3 2027
- Status
- Under construction
- Total units
- 5
- Available
- 4
- Area
- 230 - 538 m²
Description
Hisea Holding Co., Ltd. is building Isla Kata Sea View Villa, a villa project on Phuket, Thailand. The project is under construction, with completion scheduled for September 2027.
Villa sizes range from 230.36 to 537.63 square meters, and every unit has 4 bedrooms. Prices start at 40,040,406 Thai baht and go up to 42,050,799 Thai baht, with a price per square meter of 75,093 baht. The monthly maintenance fee is calculated at 20 baht per square meter.
We have 5 villas from this project listed with us, 4 of which are currently available.
The project is located in Thailand, on the island of Phuket.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $1,192,488Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿83,000per m²Phuket, Thailand
Pirak Villa
3-4 bedrooms, 483 м²from ฿39,990,000≈ $1,190,98721% below the city median
Under construction
฿107,000per m²Phuket, Thailand
Vista del Mar
3-4 bedrooms, 350 м²from ฿39,800,000≈ $1,185,3283% above the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.