Ready
฿85,000per m²Phuket, Thailand
Erawana Creek, photo 1Price from
฿25,900,000≈ $771,357 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿64,000 per m² ≈ $1,892
cheaper than 80% of city projects: -39%Data verified Aug 30, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 343 - 532 m²
- Bedrooms
- 3 - 4
- Completion
- Q4 2026
- Readiness
- Under construction
- Available
- 15 of 18
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$1,892 per m², Phuket median $3,102
Median $3,102This project $1,892
$1,065$24,719
-39% vs the city median (Phuket), sample of 286 projects. cheaper than 80% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Blue Canyon Country Club4.47 km
- Layan Beach4.97 km
- Laguna Golf Phuket5.48 km
- Baba Beach Club Phuket5.54 km
- Nai Thon Beach5.83 km
- Bang Tao Beach5.87 km
What it really costs
Payment plan
- 2%Step 1 · Reservation fee$15,427
- 33%Step 2 · Payment Upon Signing of Contract Agreement$254,548
- 15%Step 3 · Payment Upon Completion of Foundation$115,704
- 20%Step 4 · Payment Upon Completion of Structure up to Roof Height$154,271
- 15%Step 5 · Payment Upon Completion of Unit Fit-Out$115,704
- 10%Step 6 · Completion of Unit Inspection$77,136
- 5%Step 7 · Transfer of unit within 30 days after$38,568
- Total
- 100% · $771,357
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 9,500 ฿/month
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$385,678$1,356,277
$759$12,050
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,540
- Annual income
- $54,482
- Gross yield
- 8.9%
- Net yield
- 7.1%
- Value in 5 years
- $1,032,249
- 5-year ROI
- 69%
See calculation details
- Gross annual rent
- $68,684
- Common area fee
- -$965
- Tax (15% of 70%)
- -$7,212
- Agent commission
- -$6,025
- Net annual income
- $54,482
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2026
- Status
- Under construction
- Total units
- 18
- Available
- 15
- Area
- 343 - 532 m²
- Rental yield
- 5.5%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Erawana Co., Ltd. is building Erawana Creek on Phuket, with completion set for December 2026. The project consists of villas with 3 to 4 bedrooms, ranging from 343 to 532 square meters. Prices start at 25,900,000 THB and go up to 37,950,000 THB, with a price per square meter of 63,534 THB. 18 villas from this project are listed with us, 15 of which are available for purchase. The project is located on Phuket, Thailand. With areas starting at 343 square meters, the villas offer layouts suited to larger households. Construction is underway, and the developer is selling units at this stage.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $771,357Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿51,000per m²Phuket, Thailand
Khanthasia Eden Hill
5 bedrooms, 490 м²from ฿25,097,000≈ $747,44251% below the city median
Under construction
฿61,000per m²Phuket, Thailand
Orbita Villa-Town
4-5 bedrooms, 436 м²from ฿26,800,000≈ $798,16141% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.