Under construction
฿91,000per m²Phuket, Thailand
Raintree Villa Phuket (Phase 2), photo 1Price from
฿21,500,000≈ $635,039 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿75,000 per m² ≈ $2,212
cheaper than 70% of city projects: -24%Data verified Sep 18, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 287 m²
- Bedrooms
- 3
- Completion
- Q3 2027
- Readiness
- Under construction
- Available
- 1 of 7
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,212 per m², Phuket median $2,928
Median $2,928This project $2,212
$1,056$24,515
-24% vs the city median (Phuket), sample of 343 projects. cheaper than 70% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Kata Noi Beach3.07 km
- Rawai Beach3.48 km
- Kata Beach3.71 km
- Nai Harn Beach3.73 km
- Ao Yon Beach5.25 km
- Karon Beach6.09 km
What it really costs
Payment plan
- 2%Step 1 · Payment 1$12,701With signature of booking agreement
- 28%Step 2 · Payment 2$177,811On signature of main agreements (within one month of booking agreement)
- 20%Step 3 · Payment 3$127,008On completion of villa to flat roof
- 20%Step 4 · Payment 4$127,008On completion of pitched roof
- 20%Step 5 · Payment 5$127,008On completion of ceiling, floor tiling, aluminum door and window frames
- 10%Step 6 · Payment 6$63,504On villa handover and transfer of documents
- Total
- 100% · $635,039
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$317,519$762,047
$603$11,951
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,503
- Annual income
- $54,033
- Gross yield
- 10.7%
- Net yield
- 8.5%
- Value in 5 years
- $849,825
- 5-year ROI
- 76%
See calculation details
- Gross annual rent
- $68,118
- Common area fee
- -$957
- Tax (15% of 70%)
- -$7,152
- Agent commission
- -$5,975
- Net annual income
- $54,033
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q3 2027
- Status
- Under construction
- Total units
- 7
- Available
- 1
- Area
- 287 m²
Description
Raintree Villa Phuket (Phase 2) is under construction in Phuket, Thailand. The developer is Sakunkiate Land Co, Ltd. Completion is scheduled for Q3 2027. The villa has 3 bedrooms and an area of 287.15 sqm. The price is 21,500,000 THB, with a price per square meter from 74,874 THB. 7 villas from this project are listed with us, 1 of them available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $635,039Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿60,000per m²Phuket, Thailand
Erawana Creek
3-4 bedrooms, 354 м²from ฿21,250,000≈ $627,65539% below the city median
Under construction
฿74,000per m²Need help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.