Ready
฿60,000per m²Pattaya, Thailand
The Prospect Villas, photo 1Price from
฿21,900,000≈ $648,180 · Rate as of 2026-10-27US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿70,000 per m² ≈ $2,064
cheaper than 80% of city projects: -38%Data verified Sep 15, 2026 · price source: Arealisting catalog feed · updated 1 mo. ago
- Properties
- Villa
- Area
- 307 - 469 m²
- Bedrooms
- 3 - 4
- Completion
- Q4 2026
- Readiness
- Under construction
- Available
- 17 of 17
Price
Is this expensive for the city
$2,064 per m², Pattaya median $3,306
Median $3,306This project $2,064
$825$8,905
-38% vs the city median (Pattaya), sample of 40 projects. cheaper than 80% of city projects.
Rate as of 2026-10-27, city data updated 2026-10-27. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
ROI Calculator
$324,090$1,488,151
$604$10,667
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,010
- Annual income
- $48,125
- Gross yield
- 9.4%
- Net yield
- 7.4%
- Value in 5 years
- $867,411
- 5-year ROI
- 71%
See calculation details
- Gross annual rent
- $60,801
- Common area fee
- -$959
- Tax (15% of 70%)
- -$6,384
- Agent commission
- -$5,333
- Net annual income
- $48,125
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
About the project
- Properties
- Villa
- Completion
- Q4 2026
- Status
- Under construction
- Total units
- 17
- Available
- 17
- Area
- 307 - 469 m²
Description
The Prospect Villas is under construction in Pattaya, Thailand, developed by The Prospect Villas, with completion set for Q4 2026. The project offers villas with 3 to 4 bedrooms, ranging from 307 to 469 square meters. Prices start at 21,900,000 THB and go up to 41,900,000 THB, with price per square meter from 69,737 THB. With areas running up to 469 square meters, the larger villas carry enough space for four bedrooms under one roof. 17 villas from this project are listed with us, and all 17 are currently available. Construction is underway, with the developer targeting handover by the fourth quarter of 2026. The spread between 307 and 469 square meters, and between 3 and 4 bedrooms, gives buyers a range of villa sizes within the same project.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.7869 THB≈ $648,180Rate as of 2026-10-27
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Pattaya, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿42,000per m²Pattaya, Thailand
Glory Village
3-5 bedrooms, 300 м²from ฿13,000,000≈ $384,76562% below the city median
Ready
฿47,000per m²Pattaya, Thailand
Layan Bangsare Beach
3 bedrooms, 232 м²from ฿10,970,000≈ $324,68258% below the city medianVerified 4 days agoNeed help choosing: Pattaya?
Write to a manager: we reply within a few seconds and send a selection for your budget.