Ready
฿64,000per m²Phuket, Thailand
Wilawan Luna Vista, photo 1Price from
฿29,901,000≈ $889,130 · Rate as of 2026-10-15US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿60,000 per m² ≈ $1,775
cheaper than 85% of city projects: -43%Data verified Sep 8, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 501 - 613 m²
- Bedrooms
- 3 - 4
- Completion
- Q4 2027
- Readiness
- Under construction
- Available
- 16 of 19
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$1,775 per m², Phuket median $3,097
Median $3,097This project $1,775
$1,063$24,681
-43% vs the city median (Phuket), sample of 286 projects. cheaper than 85% of city projects.
Rate as of 2026-10-15, city data updated 2026-10-15. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Blue Canyon Country Club3.37 km
- Baba Beach Club Phuket5.01 km
- Layan Beach5.37 km
- Nai Thon Beach5.51 km
- Phuket International Airport (HKT)6.33 km
- Laguna Golf Phuket6.41 km
What it really costs
Payment plan
- 2%Step 1 · Payment for reservation deposit$17,783
- 28%Step 2 · Payment for sale and purchase agreement (within 30 days)$248,956
- 15%Step 3 · Payment on finished foundation post$133,370
- 15%Step 4 · Payment on finished concrete structure and roof structure$133,370
- 15%Step 5 · Payment on finished wall$133,370
- 15%Step 6 · Payment on finished floor finishing, door & window frame and paint$133,370
- 10%Step 7 · Payment for transfer of land registration$88,913
- Total
- 100% · $889,130
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$444,565$1,323,063
$859$13,345
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,533
- Annual income
- $54,398
- Gross yield
- 7.7%
- Net yield
- 6.1%
- Value in 5 years
- $1,189,857
- 5-year ROI
- 64%
See calculation details
- Gross annual rent
- $68,577
- Common area fee
- -$963
- Tax (15% of 70%)
- -$7,201
- Agent commission
- -$6,016
- Net annual income
- $54,398
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.1, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2027
- Status
- Under construction
- Total units
- 19
- Available
- 16
- Area
- 501 - 613 m²
- Rental yield
- 5.4%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Wilawan Greenplace Co., Ltd. is building Wilawan Luna Vista, a villa project on Phuket, Thailand. The project is under construction, with completion scheduled for December 2027.
Villa sizes range from 501 to 613.45 square meters, with 3 to 4 bedrooms. Prices start at 29,901,000 THB and go up to 37,078,300 THB, with a price per square meter of 59,683 THB.
19 villas are listed with us, 16 of them currently available. Starting at 501 square meters, the villas are sized for large households or several occupants living together.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.6295 THB≈ $889,130Rate as of 2026-10-15
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿68,000per m²Phuket, Thailand
Qnity by Wallaya Villas
3-5 bedrooms, 425 м²from ฿29,923,000≈ $889,79335% below the city median
Pre-sale
฿101,000per m²Phuket, Thailand
Botanica Chalong Bay
3-4 bedrooms, 294 м²from ฿29,716,000≈ $883,6293% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.