Wallaya Hill

Phuket, Thailand

1 / 18

Price from

≈ $1,103,629฿36,428,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿66,000 / m²

cheaper than 80% of city projects

-33% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 25, 2026price source: external source catalogupdated 1 day ago

Properties

Villa

Area

548 m²

Bedrooms

4

Completion

Q4 2026

Readiness

Under construction

Available

4 of 8

Dry season

Feb, Jan, Mar

Is this expensive for the city

$2,014per m²cheaper than 80% of city projects

Median $2,993
$1,040$25,060

-33% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Kamala Beach2.15 km
  • Cafe Del Mar Phuket2.29 km
  • Surin Beach4.26 km
  • Patong Beach5.85 km
  • Catch Beach Club5.92 km
  • Red Mountain Golf Club5.99 km

What it really costs

Payment plan

  1. Step 1

    Reservation

    $6,059
  2. Step 2

    Contract Signing (30 days after reservation)

    30%

    $331,089

  3. Step 3

    Super Structure with Roof Completion

    30%

    $331,089

  4. Step 4

    Wall Plastering, M & E Completion

    15%

    $165,544

  5. Step 5

    Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture)

    15%

    $165,544

  6. Step 6

    Transfer date

    10%

    $110,363

Total100%$1,103,629

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
25 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time

ROI Calculator

$1,082$18,799

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$7,107

Annual income

$85,285

Gross yield

9.7%

Net yield

7.7%

Value in 5 years

$1,476,905

5-year ROI

72%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 7.9, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q4 2026

Status

Under construction

Total units

8

Available

4

Area

548 m²

Rental yield

6.4%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Eight villas make up Wallaya Hill, a project on the island of Phuket built by Wallaya Villas Development Co., Ltd. The project is currently under construction, with completion set for December 31, 2026.

Each villa comes with 548 sqm of area and 4 bedrooms. Prices run from 36,427,600 to 36,839,000 THB, working out to about 66,474 THB per square meter. The maintenance fee is set at 25 THB per sqm per month, which for a 548 sqm villa comes to roughly 13,700 THB monthly.

Of the eight units in the development, four remain available for purchase, meaning half the project has already been taken up. The four remaining villas all share the same 4-bedroom, 548 sqm layout, so buyers choosing now are selecting from a single floor plan rather than a range of sizes.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties