Under construction
฿69,000per m²Phuket, Thailand
Vana Anda Cherngtalay, photo 1Price from
฿37,800,000≈ $1,125,764 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿78,000 per m² ≈ $2,312
cheaper than 70% of city projects: -25%Data verified Oct 13, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 487 - 543 m²
- Bedrooms
- 4 - 5
- Completion
- Q1 2028
- Readiness
- Under construction
- Available
- 10 of 14
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,312 per m², Phuket median $3,102
Median $3,102This project $2,312
$1,065$24,719
-25% vs the city median (Phuket), sample of 286 projects. cheaper than 70% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket248 m
- Bang Tao Beach1.31 km
- XANA Beach Club1.52 km
- Catch Beach Club1.84 km
- Layan Beach3.63 km
- Surin Beach4.39 km
What it really costs
Payment plan
- 2%Step 1 · Reservation Fee$22,515
- 28%Step 2 · Deposit with Sales and Purchase Agreement Sign$315,214
- 20%Step 3 · Finished Foundation Post$225,153
- 20%Step 4 · Finished Concrete Structure and roof$225,153
- 20%Step 5 · Finished Wall, Windows, Door Frames & Tiles Structure$225,153
- 10%Step 6 · Completion & Handover$112,576
- Total
- 100% · $1,125,764
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Sinking fund
- 150,000 ฿ one-time
ROI Calculator
$562,882$1,661,842
$1,114$18,480
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 9.3%
- Net yield
- 7.4%
- Value in 5 years
- $1,506,526
- 5-year ROI
- 71%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2028
- Status
- Under construction
- Total units
- 14
- Available
- 10
- Area
- 487 - 543 m²
Description
One Pasak Co., Ltd. is building Vana Anda Cherngtalay, a villa project in Phuket, Thailand, with completion set for March 2028. The villas range from 487 to 543 square meters, each with 4 to 5 bedrooms. Prices start at 37,800,000 Thai baht and go up to 46,500,000 baht, with a price per square meter of 77,618 baht. At this size, the villas suit larger households or several couples sharing the space. Eleven villas in this project are listed with us, eight of them currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $1,125,764Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿91,000per m²Phuket, Thailand
Redwood Lakeside
3-4 bedrooms, 319 м²from ฿38,000,000≈ $1,131,72012% below the city median
Under construction
฿70,000per m²Need help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.