Ready
฿82,000per m²Phuket, Thailand
The Shann Villas Phuket, photo 1Price from
฿42,650,000≈ $1,270,207 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿127,000 per m² ≈ $3,770
pricier than 65% of city projects: +22%Data verified Aug 8, 2026 · price source: external source catalog · updated 2 mo. ago
- Properties
- Villa
- Area
- 293 - 452 m²
- Bedrooms
- 4 - 6
- Completion
- Q2 2026
- Readiness
- Under construction
- Available
- 7 of 8
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$3,770 per m², Phuket median $3,102
Median $3,102This project $3,770
$1,065$24,719
+22% vs the city median (Phuket), sample of 286 projects. pricier than 65% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket3.35 km
- Bang Tao Beach4.29 km
- Catch Beach Club4.3 km
- XANA Beach Club4.3 km
- Surin Beach5.82 km
- Cafe Del Mar Phuket6.02 km
What it really costs
Payment plan
- 2%Step 1 · Reservation Deposit upon signing the reservation agreement$25,404
- 28%Step 2 · Sales & Purchase Agreement signing: within 30 days after reservation$355,658
- 20%Step 3 · Completion of foundation$254,041
- 15%Step 4 · Completion of Villa’s Structure$190,531
- 15%Step 5 · Completion of Roof and Wall Structure$190,531
- 10%Step 6 · Completion of Floor Tiles, Window and Door Frame$127,021
- 10%Step 7 · Completion of Villa and Transfer of Ownership to Purchaser$127,021
- Total
- 100% · $1,270,207
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 30 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
$635,104$2,323,005
$1,266$19,087
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 8.3%
- Net yield
- 6.6%
- Value in 5 years
- $1,699,824
- 5-year ROI
- 67%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q2 2026
- Status
- Under construction
- Total units
- 8
- Available
- 7
- Area
- 293 - 452 m²
- Rental yield
- 6.8%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
The Shan Prive Co., Ltd. is building The Shann Villas Phuket on the island, with completion scheduled for June 2026.
The villas range from 4 to 6 bedrooms, with areas spanning 292.76 to 452.25 square meters. Prices start at 42,650,000 THB and reach 65,000,000 THB, with a price per square meter of 126,580 THB. Maintenance is charged at 30 THB per square meter per month.
Eight villas from this project are listed with us, seven of which remain available. Each villa offers 4 to 6 bedrooms, matching the larger floor areas of 292.76 to 452.25 square meters.
The project is currently under construction, with the completion date set for June 30, 2026. Buyers can choose a villa based on bedroom count, floor area and price within the ranges stated above.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $1,270,207Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿99,000per m²Phuket, Thailand
Clover Residence Phase 2
4-5 bedrooms, 415 м²from ฿42,000,000≈ $1,250,8495% below the city median
Under construction
฿108,000per m²Phuket, Thailand
Sri Panwa Lagoon Phuket
3-6 bedrooms, 268 м²from ฿43,800,000≈ $1,304,4574% above the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.