Ready
฿99,000per m²
Salila Sol, photo 1Price from
฿41,900,000≈ $1,237,587 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿82,000 per m² ≈ $2,432
cheaper than 65% of city projects: -17%Data verified Sep 18, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 500 - 594 m²
- Bedrooms
- 4 - 5
- Completion
- Q4 2027
- Readiness
- Under construction
- Available
- 5 of 5
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$2,432 per m², Phuket median $2,928
Median $2,928This project $2,432
$1,056$24,515
-17% vs the city median (Phuket), sample of 343 projects. cheaper than 65% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket523 m
- Bang Tao Beach1.51 km
- XANA Beach Club1.62 km
- Catch Beach Club1.84 km
- Layan Beach4 km
- Surin Beach4.25 km
What it really costs
Payment plan
- $8,861Step 1 · Reservation fee
- 25%Step 2 · Sales agreement$309,397
- 25%Step 3 · Finished Piling + Foundation$309,397
- 20%Step 4 · Finished Concrete Structure$247,517
- 15%Step 5 · Finished Wall + Window + MEP$185,638
- 10%Step 6 · Finished Built-in + Finishing$123,759
- 5%Step 7 · Final Payment upon Completion$61,879
- Total
- 100% · $1,237,587
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Sinking fund
- 150,000 ฿ one-time
ROI Calculator
$618,794$1,733,213
$1,205$18,579
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,929
- Annual income
- $83,146
- Gross yield
- 8.4%
- Net yield
- 6.7%
- Value in 5 years
- $1,656,171
- 5-year ROI
- 67%
See calculation details
- Gross annual rent
- $104,181
- Common area fee
- -$957
- Tax (15% of 70%)
- -$10,939
- Agent commission
- -$9,139
- Net annual income
- $83,146
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2027
- Status
- Under construction
- Total units
- 5
- Available
- 5
- Area
- 500 - 594 m²
Description
Riva Development is building Salila Sol on Phuket, Thailand, with completion set for Q4 2027. The project is under construction and offers villas with four to five bedrooms, ranging from 500 to 594 square meters. Prices start at 41,900,000 Thai baht and go up to 48,900,000 baht, with a price per square meter from 82,323 baht. Five villas are listed with us, and all five are currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $1,237,587Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿66,000per m²Phuket, Thailand
La Vista Luxury Villas
4-6 bedrooms, 445 м²from ฿41,500,000≈ $1,225,77333% below the city median
Under construction
฿93,000per m²Phuket, Thailand
Annara Residences
4 bedrooms, 372 м²from ฿41,500,000≈ $1,225,7736% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.