Under construction
฿84,000per m²Phuket, Thailand
Silva, photo 1Price from
฿22,500,000≈ $664,575 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿76,000 per m² ≈ $2,239
cheaper than 70% of city projects: -24%Data verified Sep 18, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 290 - 310 m²
- Bedrooms
- 3
- Completion
- Q1 2027
- Readiness
- Under construction
- Available
- 3 of 4
- Dry season
- Feb, Jan, Mar
- First instalment
- 1%
Price
Is this expensive for the city
$2,239 per m², Phuket median $2,928
Median $2,928This project $2,239
$1,056$24,515
-24% vs the city median (Phuket), sample of 343 projects. cheaper than 70% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket2.33 km
- Bang Tao Beach3.37 km
- XANA Beach Club3.48 km
- Catch Beach Club3.62 km
- Layan Beach5.63 km
- Surin Beach5.65 km
What it really costs
Payment plan
- 1%Step 1 · Reservation deposit$6,646
- 34%Step 2 · Payment 1$225,956Upon contract signing
- 20%Step 3 · Payment 2$132,915Completion of foundation
- 20%Step 4 · Payment 3$132,915Building structure completion
- 20%Step 5 · Payment 4$132,915Interior decoration completion (Floor, doors, windows and interior decoration)
- 5%Step 6 · Payment 5$33,229Villa completion and handover
- Total
- 100% · $664,575
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 25 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
$332,288$832,935
$653$11,951
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,503
- Annual income
- $54,033
- Gross yield
- 10.2%
- Net yield
- 8.1%
- Value in 5 years
- $889,352
- 5-year ROI
- 74%
See calculation details
- Gross annual rent
- $68,118
- Common area fee
- -$957
- Tax (15% of 70%)
- -$7,152
- Agent commission
- -$5,975
- Net annual income
- $54,033
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2027
- Status
- Under construction
- Total units
- 4
- Available
- 3
- Area
- 290 - 310 m²
Description
Silva is under construction on Phuket, Thailand, with completion set for Q1 2027. The developer is Fivewood Estate Co., Ltd. The project consists of three-bedroom villas with areas ranging from 290 to 310 square meters. Prices start at 22,500,000 and go up to 23,500,000 Thai baht, with a price per square meter from 75,806 baht. The monthly maintenance fee is 25 baht per square meter. Four villas from this project are listed with us, three of which are currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $664,575Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿67,000per m²Phuket, Thailand
Bougainvillea Villa
3 bedrooms, 343 м²from ฿22,900,000≈ $676,39033% below the city median
Ready
฿86,000per m²Phuket, Thailand
Asherah Villa Phase 1-3
4-5 bedrooms, 267 м²from ฿22,900,000≈ $676,39014% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.