Ready
฿96,000per m²Phuket, Thailand
Serrana lakefront pool villas Phuket, photo 1Price from
฿49,955,000≈ $1,478,532 · Rate as of 2026-10-27US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿97,000 per m² ≈ $2,871
cheaper than 55% of city projects: -8%Data verified Oct 2, 2026 · price source: Arealisting catalog feed · updated 26 days ago
- Properties
- Villa
- Area
- 426 - 515 m²
- Bedrooms
- 3 - 4
- Completion
- Q1 2028
- Readiness
- Under construction
- Available
- 10 of 20
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$2,871 per m², Phuket median $3,108
Median $3,108This project $2,871
$1,058$24,566
-8% vs the city median (Phuket), sample of 286 projects. cheaper than 55% of city projects.
Rate as of 2026-10-27, city data updated 2026-10-27. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket4.45 km
- Catch Beach Club5.35 km
- XANA Beach Club5.38 km
- Bang Tao Beach5.38 km
- Red Mountain Golf Club5.91 km
- Loch Palm Golf Club6.33 km
What it really costs
Payment plan
- $14,799Step 1 · Payment 1Reservation Deposit (Non-refundable)
- 30%Step 2 · Payment 2$443,559Sale & Purchase Agreement Signing (within 30 days after the Reservation) (Deduct Reservation)
- 20%Step 3 · Payment 3$295,706Completion of the foundation
- 15%Step 4 · Payment 4$221,780Completion of the main structure
- 10%Step 5 · Payment 5$147,853Completion of the roof
- 5%Step 6 · Payment 6$73,927Completion of the walls
- 10%Step 7 · Payment 7$147,853Completion of the door & floor finishing
- 10%Step 8 · Payment 8$147,853Completion of the built-in furniture and transfer of ownership at the Land Office
- Total
- 100% · $1,478,532
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 20 ฿/sqm/month
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$739,266$2,304,680
$1,459$22,189
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,512
- Annual income
- $54,144
- Gross yield
- 4.6%
- Net yield
- 3.7%
- Value in 5 years
- $1,978,609
- 5-year ROI
- 52%
See calculation details
- Gross annual rent
- $68,258
- Common area fee
- -$959
- Tax (15% of 70%)
- -$7,167
- Agent commission
- -$5,988
- Net annual income
- $54,144
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2028
- Status
- Under construction
- Total units
- 20
- Available
- 10
- Area
- 426 - 515 m²
Description
Twenty lakefront villas make up Serrana lakefront pool villas, developed by Arna Development Company Limited on Phuket. The project is under construction, with completion set for March 31, 2028. Of the 20 total units, 10 remain available.
Villa sizes range from 426 to 515 square meters, with layouts of 3 or 4 bedrooms. Prices start at 48,500,000 THB and go up to 63,000,000 THB, with an average price per square meter of 94,175 THB. The lakefront position sets this project apart from villas built further inland on the island.
The monthly maintenance fee is set at 20 THB per square meter. For a 426 sqm villa this works out to roughly 8,520 THB a month, and for a 515 sqm unit to about 10,300 THB a month.
With 10 of the 20 units already taken, half of the available inventory is gone, leaving a narrower choice among the remaining 3 and 4 bedroom layouts for buyers looking at lakefront villas on Phuket above 400 square meters.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.7869 THB≈ $1,478,532Rate as of 2026-10-27
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿80,000per m²
Ready
฿93,000per m²Phuket, Thailand
Erawana Grand
4 bedrooms, 533 м²from ฿49,500,000≈ $1,465,06512% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.