Ready
฿80,000per m²
Erawana Grand, photo 1Price from
฿49,500,000≈ $1,474,215 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿93,000 per m² ≈ $2,766
cheaper than 60% of city projects: -11%Data verified Aug 25, 2026 · price source: external source catalog · updated 2 mo. ago
- Properties
- Villa
- Area
- 533 - 630 m²
- Bedrooms
- 4
- Completion
- Q2 2024
- Readiness
- Ready
- Available
- 5 of 9
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,766 per m², Phuket median $3,102
Median $3,102This project $2,766
$1,065$24,719
-11% vs the city median (Phuket), sample of 286 projects. cheaper than 60% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket1.96 km
- Bang Tao Beach2.33 km
- XANA Beach Club2.72 km
- Layan Beach2.77 km
- Catch Beach Club3.23 km
- Nai Thon Beach5.7 km
What it really costs
Payment plan
- 2%Step 1 · Upon Reservation of Unit$29,484
- 48%Step 2 · Upon Signing of contract agreement within 30 days after reservation$707,623
- 50%Step 3 · Upon Transfer of unit within 30 days after signing contract agreement$737,107
- Total
- 100% · $1,474,215
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 132,000 ฿/month
- Sinking fund
- 150,000 ฿ one-time
ROI Calculator
$737,107$2,523,322
$1,468$22,125
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 7.1%
- Net yield
- 5.7%
- Value in 5 years
- $1,972,832
- 5-year ROI
- 62%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q2 2024
- Status
- Ready
- Total units
- 9
- Available
- 5
- Area
- 533 - 630 m²
- Rental yield
- 6.9%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Erawana Grand is a villa project on Phuket completed by developer Erawana Co., Ltd., with the build finished on April 29, 2024. The villas have 4 bedrooms each, with areas ranging from 533 to 630 square meters. Prices start at 49,500,000 THB and go up to 70,605,075 THB, with a price per square meter of 92,871 THB. 9 villas from this project are listed with us, 5 of which are currently available. With areas starting at 533 square meters, the villas are built for larger households or for accommodating several people at once. Each villa carries 4 bedrooms, matching the scale of the overall floor area. The project is located on Phuket, Thailand. Because the villas are already completed, buyers can review a finished property with confirmed dimensions and pricing rather than a unit still being planned or built.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $1,474,215Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿97,000per m²Phuket, Thailand
Serrana lakefront pool villas Phuket
3-4 bedrooms, 426 м²from ฿49,955,000≈ $1,487,7667% below the city medianVerified 13 days ago
Ready
฿96,000per m²Phuket, Thailand
The Ozone Luxury Villas
5 bedrooms, 525 м²from ฿50,405,000≈ $1,501,1678% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.