Phuvista Naithon

Phuket, Thailand

1 / 33

Price from

≈ $875,569฿28,900,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿85,000 / m²

cheaper than 65% of city projects

-14% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 30, 2026price source: Arealisting catalog feedupdated 1 day ago

Properties

Villa

Area

556 m²

Bedrooms

4

Completion

Q3 2026

Readiness

Under construction

Available

4 of 7

Dry season

Feb, Jan, Mar

Is this expensive for the city

$2,560per m²cheaper than 65% of city projects

Median $2,993
$1,040$25,060

-14% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Baba Beach Club Phuket814 m
  • Nai Thon Beach1.26 km
  • Layan Beach3.74 km
  • Blue Canyon Country Club5.27 km
  • Nai Yang Beach5.34 km
  • Bang Tao Beach6.45 km

What it really costs

Payment plan

  1. Step 1

    Reservation deposit

    $6,059
  2. Step 2

    Upon Contract Signing (within 30 days after reservation)

    35%

    $306,449

  3. Step 3

    1st Upon Completion of Foundation

    15%

    $131,335

  4. Step 4

    2nd Upon Completion of Concrete Structure

    15%

    $131,335

  5. Step 5

    3rd: Upon completion of walls and door frames

    15%

    $131,335

  6. Step 6

    4th Upon Completion of Decoration

    15%

    $131,335

  7. Step 7

    5th Upon Handover Date

    5%

    $43,778

Total100%$875,569

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
40 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time
Registration fee (Freehold)
6.3% · Freehold ownership transfer and stamp duty shall be borne equally by developer and buyer (50/50).
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
10,000 ฿ one-time

ROI Calculator

$876$18,799

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$7,107

Annual income

$85,285

Gross yield

12.2%

Net yield

9.7%

Value in 5 years

$1,171,709

5-year ROI

83%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.1, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q3 2026

Status

Under construction

Total units

7

Available

4

Area

556 m²

Rental yield

5.4%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Only one of five villas remains available at Phuvista Naithon, a project built by Merit Phuket Company Limited on the island of Phuket, Thailand. Completion is set for September 30, 2026. Each villa carries the same footprint, 556.45 square meters, with 4 bedrooms.

Prices for the project range from 28,900,000 to 75,000,000 THB, working out to roughly 100,125 THB per square meter. A maintenance fee of 40 THB per square meter per month applies, which comes to about 22,258 THB monthly for a 556.45 sqm villa.

With only one unit left out of five built, buyers looking at Phuvista Naithon are choosing from a single remaining villa rather than a range of layouts. The project sits within Phuket's villa segment, aimed at buyers seeking a 4-bedroom property on the island ahead of its 2026 completion.

Further specifics on finishes, layout details, and on-site infrastructure can be confirmed directly through the listing.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties