Under construction
฿66,000per m²
Nakara Luxury Grand Villas, photo 1Price from
฿36,900,000≈ $1,098,960 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿80,000 per m² ≈ $2,371
cheaper than 70% of city projects: -24%Data verified Sep 9, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 458 - 517 m²
- Bedrooms
- 4
- Completion
- Q2 2024
- Readiness
- Ready
- Available
- 5 of 6
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,371 per m², Phuket median $3,102
Median $3,102This project $2,371
$1,065$24,719
-24% vs the city median (Phuket), sample of 286 projects. cheaper than 70% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket1.7 km
- Bang Tao Beach2.75 km
- XANA Beach Club2.97 km
- Catch Beach Club3.26 km
- Layan Beach4.65 km
- Surin Beach5.66 km
What it really costs
Payment plan
- 2%Step 1 · Reservation$21,979
- 88%Step 2 · During construction$967,085
- 10%Step 3 · Transfer to ownership$109,896
- Total
- 100% · $1,098,960
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 12,000 ฿/month
- Sinking fund
- 120,000 ฿ one-time
ROI Calculator
$549,480$1,736,536
$1,063$18,480
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 9.6%
- Net yield
- 7.6%
- Value in 5 years
- $1,470,656
- 5-year ROI
- 72%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q2 2024
- Status
- Ready
- Total units
- 6
- Available
- 5
- Area
- 458 - 517 m²
- Rental yield
- 6.6%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Nakara Estate Group Co.,Ltd. completed Nakara Luxury Grand Villas in May 2024, and the villas are ready. Each villa has 4 bedrooms, with sizes ranging from 458.3 to 516.78 square meters. Prices start at 36,900,000 THB and go up to 48,590,000 THB, with a price per square meter of 79,611 THB. At this size, the villas suit a large household or several groups of guests staying together. Six villas from this project are listed with us, and 5 of them are available for purchase. The project is located in Thailand, on the island of Phuket.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $1,098,960Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿81,000per m²
Under construction
฿78,000per m²Phuket, Thailand
Vana Anda Cherngtalay
4-5 bedrooms, 487 м²from ฿37,800,000≈ $1,125,76425% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.