Under construction
฿86,000per m²Phuket, Thailand
NAI Villas Urban, photo 1Price from
฿12,990,000≈ $383,682 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿43,000 per m² ≈ $1,279
cheaper than 95% of city projects: -56%Data verified Sep 18, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 300 m²
- Bedrooms
- 3
- Completion
- Q2 2026
- Readiness
- Under construction
- Available
- 2 of 2
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$1,279 per m², Phuket median $2,928
Median $2,928This project $1,279
$1,056$24,515
-56% vs the city median (Phuket), sample of 343 projects. cheaper than 95% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Phuket Country Club5.79 km
- Karon Beach6.36 km
- Kata Beach7.04 km
- Patong Beach7.05 km
- Loch Palm Golf Club7.16 km
- Ao Yon Beach7.35 km
What it really costs
ROI Calculator
$191,841$460,418
$351$5,774
Conservative 6% annual yield estimate: the market rate for this unit type does not line up with its price.
40%100%
0%20%
- Monthly income
- $1,384
- Annual income
- $16,603
- Gross yield
- 5.7%
- Net yield
- 4.3%
- Value in 5 years
- $513,452
- 5-year ROI
- 55%
See calculation details
- Gross annual rent
- $21,752
- Common area fee
- -$957
- Tax (15% of 70%)
- -$2,284
- Agent commission
- -$1,908
- Net annual income
- $16,603
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.9, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q2 2026
- Status
- Under construction
- Total units
- 2
- Available
- 2
- Area
- 300 m²
Description
NAI Villas Urban is under construction in Phuket, Thailand. The developer is Nainai Real Estate Co., Ltd. Two villas from this project are listed with us, both available. Each villa has an area of 300 sqm and three bedrooms. The price of a villa is 12,989,999.99 Thai baht, with a price per square meter from 43,300 Thai baht.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $383,682Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿55,000per m²Phuket, Thailand
Prime Villas SriSoonthorn
3 bedrooms, 240 м²from ฿13,200,000≈ $389,88445% below the city median
Ready
฿59,000per m²Phuket, Thailand
Aileen Villas Phase 3 The Scenery
2-4 bedrooms, 161 м²from ฿13,500,000≈ $398,74540% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.