Ready
฿49,000per m²Phuket, Thailand
Mouana Residence KO KAEO, photo 1Price from
฿23,500,000≈ $699,880 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿71,000 per m² ≈ $2,108
cheaper than 80% of city projects: -32%Data verified Oct 5, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 332 m²
- Bedrooms
- 4
- Completion
- Q4 2024
- Readiness
- Ready
- Available
- 1 of 5
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,108 per m², Phuket median $3,102
Median $3,102This project $2,108
$1,065$24,719
-32% vs the city median (Phuket), sample of 286 projects. cheaper than 80% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Red Mountain Golf Club4.48 km
- Loch Palm Golf Club4.82 km
- Phuket Country Club5.86 km
- Laguna Golf Phuket8.67 km
- Catch Beach Club9.53 km
- XANA Beach Club9.6 km
What it really costs
Payment plan
- 2%Step 1 · Reservation$13,998
- 28%Step 2 · Sign contract (30 days after reservation))$195,966
- 30%Step 3 · Foundation Complete$209,964
- 20%Step 4 · Construction Complete$139,976
- 20%Step 5 · Transfer date$139,976
- Total
- 100% · $699,880
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$349,940$839,856
$658$18,480
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 15.0%
- Net yield
- 12.0%
- Value in 5 years
- $936,597
- 5-year ROI
- 94%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.4. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2024
- Status
- Ready
- Total units
- 5
- Available
- 1
- Area
- 332 m²
- Rental yield
- 5.3%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Mouana Residence KO KAEO is a villa project on Phuket, Thailand, developed by Mouana Phuket and completed and ready in Q4 2024. The villa has an area of 332 square meters and 4 bedrooms. The price is 23,500,000 THB, with a price per square meter from 70,783 THB. At 332 square meters with 4 bedrooms, the villa suits a larger household or several couples sharing the space. 5 villas from this project are listed with us, 1 of them available for purchase.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $699,880Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿75,000per m²Phuket, Thailand
Botanica Modern Loft II
3 bedrooms, 289 м²from ฿23,250,000≈ $692,43428% below the city median
Under construction
฿84,000per m²Phuket, Thailand
The Harmony by Wallaya Villas
3-5 bedrooms, 272 м²from ฿23,882,000≈ $711,26820% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.