Under construction
฿51,000per m²Phuket, Thailand
Larimar Vista, photo 1Price from
฿24,500,000≈ $729,662 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿53,000 per m² ≈ $1,573
cheaper than 90% of city projects: -49%Data verified Aug 30, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 425 - 663 m²
- Bedrooms
- 4 - 5
- Completion
- Q1 2028
- Readiness
- Under construction
- Available
- 10 of 11
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$1,573 per m², Phuket median $3,102
Median $3,102This project $1,573
$1,065$24,719
-49% vs the city median (Phuket), sample of 286 projects. cheaper than 90% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Karon Beach4.61 km
- Patong Beach5.3 km
- Kata Beach5.83 km
- Freedom Beach5.92 km
- Kata Noi Beach6.5 km
- Phuket Country Club6.53 km
What it really costs
Payment plan
- 2%Step 1 · Reservation$14,593
- 28%Step 2 · Signing Contract (within 30 days after reservation)$204,305
- 15%Step 3 · Starting First Floor$109,449
- 15%Step 4 · Foundtion Completed$109,449
- 10%Step 5 · Wall Conner Completed$72,966
- 10%Step 6 · Structure completed$72,966
- 10%Step 7 · Starting Interior Works$72,966
- 10%Step 8 · Villa Handover$72,966
- Total
- 100% · $729,662
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Sinking fund
- 6,000 ฿ one-time
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
$364,831$1,250,849
$709$18,480
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $6,986
- Annual income
- $83,837
- Gross yield
- 14.4%
- Net yield
- 11.5%
- Value in 5 years
- $976,452
- 5-year ROI
- 91%
See calculation details
- Gross annual rent
- $105,046
- Common area fee
- -$965
- Tax (15% of 70%)
- -$11,030
- Agent commission
- -$9,215
- Net annual income
- $83,837
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.9, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2028
- Status
- Under construction
- Total units
- 11
- Available
- 10
- Area
- 425 - 663 m²
Description
Ten villas make up Larimar Vista, a project by Athena Developer Co., Ltd on the island of Phuket, Thailand. The development is under construction, with completion set for March 2028. All ten units remain available, with sizes ranging from 424.9 to 662.7 square meters across 4 or 5 bedroom layouts.
Prices start at 24,500,000 THB and go up to 35,000,000 THB, working out to approximately 57,661 THB per square meter. Payments and maintenance fees are set in Thai baht.
With all ten units still on the market, buyers have the full range of layouts and sizes to choose from, from the smallest 4 bedroom villa to the largest 5 bedroom option.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $729,662Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿51,000per m²Phuket, Thailand
Khanthasia Eden Hill
5 bedrooms, 490 м²from ฿25,097,000≈ $747,44251% below the city median
Under construction
฿84,000per m²Phuket, Thailand
The Harmony by Wallaya Villas
3-5 bedrooms, 272 м²from ฿23,882,000≈ $711,26820% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.