Ready
฿84,000per m²
Alinda Villas, photo 1Price from
฿30,786,000≈ $911,182 · Rate as of 2026-10-27US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿70,000 per m² ≈ $2,071
cheaper than 80% of city projects: -33%Data verified Oct 20, 2026 · price source: Arealisting catalog feed · updated 8 days ago
- Properties
- Villa
- Area
- 440 - 546 m²
- Bedrooms
- 3
- Completion
- Q4 2026
- Readiness
- Under construction
- Available
- 5 of 9
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$2,071 per m², Phuket median $3,108
Median $3,108This project $2,071
$1,058$24,566
-33% vs the city median (Phuket), sample of 286 projects. cheaper than 80% of city projects.
Rate as of 2026-10-27, city data updated 2026-10-27. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket3.77 km
- Bang Tao Beach4.39 km
- Layan Beach4.44 km
- XANA Beach Club4.77 km
- Catch Beach Club5.26 km
- Blue Canyon Country Club6.44 km
What it really costs
Payment plan
- 2%Step 1 · Reservation deposit$18,224
- 28%Step 2 · Signing Contracts$255,131
- 20%Step 3 · Completion of Foundation Footing$182,236
- 30%Step 4 · Completion of structure$273,354
- 10%Step 5 · Completion of Architectural Work$91,118
- 10%Step 6 · Completion of Decorative Work and Transfer$91,118
- Total
- 100% · $911,182
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 20 ฿/sqm/month
- Sinking fund
- 100,000 ฿ one-time
ROI Calculator
$455,591$1,473,944
$906$13,686
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,512
- Annual income
- $54,144
- Gross yield
- 7.5%
- Net yield
- 5.9%
- Value in 5 years
- $1,219,366
- 5-year ROI
- 64%
See calculation details
- Gross annual rent
- $68,258
- Common area fee
- -$959
- Tax (15% of 70%)
- -$7,167
- Agent commission
- -$5,988
- Net annual income
- $54,144
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2026
- Status
- Under construction
- Total units
- 9
- Available
- 5
- Area
- 440 - 546 m²
Description
Nine villas make up Alinda Villas in Phuket, developed by Prudent Builder Co., Ltd. The project is currently under construction, with completion scheduled for September 30, 2026. Of the nine units, four remain available, each with three bedrooms.
Villa sizes range from 440 to 546 square meters. Prices start at 30,786,000 THB and go up to 41,500,000 THB, working out to roughly 69,968 THB per square meter. The maintenance fee is set at 20 THB per square meter per month, which comes to about 8,800 THB monthly for a 440 sqm unit and around 10,920 THB for a 546 sqm unit.
Every unit carries the same three-bedroom layout regardless of size, with the difference between 440 and 546 square meters coming from additional interior and service space. With four of the original nine villas still on the market, the remaining choice of layout and floor area is limited to what is currently available.
The project is located in Thailand, on the island of Phuket. Construction is carried out by Prudent Builder Co., Ltd.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.7869 THB≈ $911,182Rate as of 2026-10-27
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿76,000per m²Phuket, Thailand
Grand Sea Through Luxury Villas
4 bedrooms, 402 м²from ฿30,512,000≈ $903,07228% below the city median
Under construction
฿68,000per m²Phuket, Thailand
Qnity by Wallaya Villas
3-5 bedrooms, 425 м²from ฿29,923,000≈ $885,64835% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.