Ready
฿48,000per m²Phuket, Thailand
Aileen Residence Bangtao, photo 1Price from
฿8,950,000≈ $266,550 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿54,000 per m² ≈ $1,618
cheaper than 90% of city projects: -48%Data verified Oct 5, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 159 - 208 m²
- Bedrooms
- 2 - 3
- Completion
- Q4 2027
- Readiness
- Under construction
- Available
- 36 of 42
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$1,618 per m², Phuket median $3,102
Median $3,102This project $1,618
$1,065$24,719
-48% vs the city median (Phuket), sample of 286 projects. cheaper than 90% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket2.55 km
- Bang Tao Beach3.59 km
- XANA Beach Club3.82 km
- Catch Beach Club4.11 km
- Layan Beach5.32 km
- Surin Beach6.45 km
What it really costs
Payment plan
- $8,935Step 1 · Reservation deposit
- 35%Step 2 · Sign contract (within 30 days)$93,292
- 20%Step 3 · Finish Foundation Post$53,310
- 15%Step 4 · Finish Concrete Structure$39,982
- 15%Step 5 · Finish Wall and Door Frame$39,982
- 10%Step 6 · Finish floor finishing$26,655
- 5%Step 7 · Transfer land registration$13,327
- Total
- 100% · $266,550
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 72,000 ฿/month
- Sinking fund
- 70,000 ฿ one-time
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
$133,275$482,470
$253$4,000
Conservative 6% annual yield estimate: the market rate for this unit type does not line up with its price.
40%100%
0%20%
- Monthly income
- $929
- Annual income
- $11,150
- Gross yield
- 5.6%
- Net yield
- 4.2%
- Value in 5 years
- $356,704
- 5-year ROI
- 55%
See calculation details
- Gross annual rent
- $15,007
- Common area fee
- -$965
- Tax (15% of 70%)
- -$1,576
- Agent commission
- -$1,316
- Net annual income
- $11,150
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2027
- Status
- Under construction
- Total units
- 42
- Available
- 36
- Area
- 159 - 208 m²
- Rental yield
- 7.3%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Trinity Property Co., Ltd. is building Aileen Residence Bangtao in Phuket, Thailand. The project is under construction, with completion planned for Q4 2027.
The villas come with two or three bedrooms, and unit sizes range from 159 to 208 square meters. Prices start at 8,950,000 THB and go up to 13,500,000 THB, with a price per square meter from 54,327 THB. The 49-square-meter spread between the smallest and largest units points to a real difference in layout between the two-bedroom and three-bedroom villas.
42 villas from this project are listed with us, 36 of them currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $266,550Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿60,000per m²Phuket, Thailand
Akara Pool Villas Phase 4
2 bedrooms, 174 м²from ฿10,500,000≈ $312,71242% below the city median
Under construction
฿80,000per m²Phuket, Thailand
Panorama Kata Ocean View Villas
2-3 bedrooms, 138 м²from ฿11,044,000≈ $328,91423% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.