Pre-sale
฿156,000per m²Pattaya, Thailand
The Secret Garden, photo 1Price from
฿4,779,000≈ $141,156 · Rate as of 2026-11-13US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿135,000 per m² ≈ $3,987
pricier than 75% of city projects: +25%Data verified Oct 1, 2026 · price source: Arealisting catalog feed · updated 1 mo. ago
- Properties
- Apartments
- Area
- 35 - 82 m²
- Bedrooms
- 1 - 2
- Completion
- Q2 2027
- Readiness
- Under construction
- Available
- 60 of 60
- First instalment
- 30%
Price
Is this expensive for the city
$3,987 per m², Pattaya median $3,180
Median $3,180This project $3,987
$824$8,886
+25% vs the city median (Pattaya), sample of 44 projects. pricier than 75% of city projects.
Rate as of 2026-11-13, city data updated 2026-11-13. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 30%Step 1 · Sign the contract$42,347
- 10%Step 2 · 1st instalment$14,116
- 10%Step 3 · 2nd Instalment$14,116
- 10%Step 4 · 3rd instalment$14,116
- 10%Step 5 · 4th instalment$14,116
- 30%Step 6 · Transfer$42,347
- Total
- 100% · $141,156
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 50 ฿/sqm/month
- Sinking fund
- 600 ฿/sqm one-time
ROI Calculator
$70,578$393,712
$100$2,762
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $960
- Annual income
- $11,520
- Gross yield
- 10.9%
- Net yield
- 8.2%
- Value in 5 years
- $188,898
- 5-year ROI
- 75%
See calculation details
- Gross annual rent
- $15,455
- Common area fee
- -$957
- Tax (15% of 70%)
- -$1,623
- Agent commission
- -$1,356
- Net annual income
- $11,520
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
About the project
- Properties
- Apartments
- Completion
- Q2 2027
- Status
- Under construction
- Total units
- 60
- Available
- 60
- Area
- 35 - 82 m²
Description
Shuen Jit Co., Ltd. is building The Secret Garden in Pattaya, Thailand. The project is under construction, with completion scheduled for Q2 2027. It is a condominium with one- and two-bedroom units, ranging in area from 35.4 to 82.28 sqm. Prices start from 4,779,000 THB and go up to 11,108,000 THB, with a price per square meter from 134,992 THB. The monthly maintenance fee is 50 THB per square meter. 60 units in this project are listed with us, and all 60 are available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.8562 THB≈ $141,156Rate as of 2026-11-13
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Pattaya, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿126,000per m²Pattaya, Thailand
City Garden Tower
1 bedroom, 35 м²from ฿4,400,000≈ $129,96117% above the city median
Under construction
฿189,000per m²Pattaya, Thailand
Grand Solaire Noble
0-4 bedrooms, 23 м²from ฿4,253,000≈ $125,62076% above the city medianVerified 2 days agoNeed help choosing: Pattaya?
Write to a manager: we reply within a few seconds and send a selection for your budget.