WALLAYA RESIDENCE NAI HARN

Phuket, Thailand

1 / 49

Price from

≈ $130,881฿4,320,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿120,000 / m²

pricier than 65% of city projects

+21% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 30, 2026price source: Arealisting catalog feedupdated 1 day ago

Properties

Condominium

Area

36 - 94 m²

Bedrooms

Studio - 3

Readiness

Under construction

Available

171 of 285

Dry season

Feb, Jan, Mar

Is this expensive for the city

$3,636per m²pricier than 65% of city projects

Median $2,993
$1,040$25,060

+21% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Rawai Beach1.38 km
  • Nai Harn Beach1.62 km
  • Kata Noi Beach4.11 km
  • Kata Beach5.07 km
  • Ao Yon Beach6.17 km
  • Karon Beach7.85 km

What it really costs

Payment plan

  1. Step 1

    Sign contract payment

    Within 30 days after reservation date

    30%

    $39,264

  2. Step 2

    Payment 1

    Superstructure complete

    30%

    $39,264

  3. Step 3

    Payment 2

    Architecture complete

    15%

    $19,632

  4. Step 4

    Payment 3

    Furniture complete

    15%

    $19,632

  5. Step 5

    Final payment

    Transfer date

    10%

    $13,088

Total100%$130,881

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
80 ฿/sqm/month
Sinking fund
1,000 ฿/sqm one-time

ROI Calculator

$103$2,163

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$748

Annual income

$8,972

Gross yield

9.4%

Net yield

6.9%

Value in 5 years

$175,148

5-year ROI

68%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Condominium

Status

Under construction

Total units

285

Available

171

Area

36 - 94 m²

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties