Walai Layan Villas

Phuket, Thailand

1 / 39

Price from

≈ $1,059,749฿35,000,000Rate as of 2026-09-12

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿106,000 / m²

pricier than 55% of city projects

+8% vs the city median (Phuket), sample of 322 projects

Write Now

Telegram

Data verified Sep 12, 2026price source: Arealisting catalog feedupdated 0 days ago

Properties

Villa

Area

308 - 651 m²

Bedrooms

3 - 4

Completion

Q4 2026

Readiness

Under construction

Available

6 of 15

Dry season

Feb, Jan, Mar

First instalment

5%

Is this expensive for the city

$3,205per m²pricier than 55% of city projects

Median $2,963
$1,043$25,131

+8% vs the city median (Phuket), sample of 322 projects

Rate as of 2026-09-12, city data updated 2026-09-12. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

The cost of this project

A breakdown of this project for your budget and goals

We will go through the price, the payment schedule and what registration and upkeep cost.

  • Current price and payment terms for this project
  • The full purchase budget: price, registration, upkeep
  • A reply in the messenger you choose within one business day

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Layan Beach1.68 km
  • Bang Tao Beach2.96 km
  • Laguna Golf Phuket3.09 km
  • XANA Beach Club3.33 km
  • Catch Beach Club3.86 km
  • Nai Thon Beach4.18 km

What it really costs

Payment plan

  1. Step 1

    Reservation fee

    5%

    $52,987

  2. Step 2

    Sales & Purchase Agreement (within 30 days from reservation)

    65%

    $688,837

  3. Step 3

    Transfer land registration

    30%

    $317,925

Total100%$1,059,749

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Sinking fund
100,000 ฿ one-time

ROI Calculator

$1,029$15,905

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,616

Annual income

$55,391

Gross yield

6.6%

Net yield

5.2%

Value in 5 years

$1,418,183

5-year ROI

60%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Show monthly table
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q4 2026

Status

Under construction

Total units

15

Available

6

Area

308 - 651 m²

Description

Fifteen villas make up Walai Layan Villas in Phuket, developed by Miracle Phuket Co., Ltd. Six of the fifteen units remain available for purchase. The project is currently under construction, with completion set for December 31, 2026.

Units are offered with 3 or 4 bedrooms, and sizes range from 307.5 to 650.92 square meters. This spread covers smaller villas as well as larger layouts with extra rooms.

Prices start at 35,000,000 THB and go up to 69,900,000 THB, with an average price per square meter of 105,850 THB. All transactions are denominated in Thai baht.

The project is located in Phuket, Thailand. With 6 of the 15 units still available, buyers still have a choice of layout before the project reaches completion at the end of 2026.

This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.

Location

Phuket, Thailand

Similar properties

A shortlist for your goals

Want to weigh several options before deciding?

We will send comparable options with price, area, completion date and payment terms.

  • A side-by-side comparison of price and terms
  • What to check on the property before signing
  • The order of the deal and the cost of registration

Write Now

Your information stays protected and is never passed to third parties