Tiara Saku Villas in Nai Thon

Phuket, Thailand

1 / 16

Price from

≈ $996,755฿32,900,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿72,000 / m²

cheaper than 75% of city projects

-28% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 30, 2026price source: Arealisting catalog feedupdated 1 day ago

Properties

Villa

Area

448 m²

Bedrooms

3

Completion

Q3 2027

Readiness

Under construction

Available

13 of 13

Dry season

Feb, Jan, Mar

First instalment

2%

Is this expensive for the city

$2,168per m²cheaper than 75% of city projects

Median $2,993
$1,040$25,060

-28% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Baba Beach Club Phuket2.45 km
  • Blue Canyon Country Club3.09 km
  • Nai Thon Beach3.56 km
  • Nai Yang Beach4.16 km
  • Phuket International Airport (HKT)4.73 km
  • Layan Beach5.85 km

What it really costs

Payment plan

  1. Step 1

    Reservation deposit

    2%

    $19,935

  2. Step 2

    Upon signing the main Sales and Purchase Agreement

    28%

    $279,091

  3. Step 3

    On completion and handover of the villa foundation structure

    20%

    $199,351

  4. Step 4

    On completion of the main concrete superstructure and roof

    20%

    $199,351

  5. Step 5

    On completion of walls, plastering, doors, windows, and utilities

    20%

    $199,351

  6. Step 6

    Upon final property inspection and official ownership transfer

    10%

    $99,676

Total100%$996,755

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
12,000 ฿/month
Sinking fund
100,000 ฿ one-time

ROI Calculator

$979$14,988

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,619

Annual income

$55,423

Gross yield

7.0%

Net yield

5.6%

Value in 5 years

$1,333,883

5-year ROI

62%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.1, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q3 2027

Status

Under construction

Total units

13

Available

13

Area

448 m²

Rental yield

6%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Only 13 villas make up Tiara Saku Villas in Nai Thon, Phuket, developed by Siam Living Asset Co., Ltd. The project is currently under construction, with completion set for September 30, 2027. All 13 units remain available, and every villa shares the same footprint: 448 square meters with 3 bedrooms. That combination of a fixed 448 sqm layout and 3 bedrooms across the whole development means buyers are choosing between villas of identical size rather than comparing different floor plans. Prices range from 32,900,000 to 42,500,000 THB, with an average price per square meter of 73,438 THB. Since every unit measures the same 448 sqm, the price spread across that range points to differences in plot position or finishing rather than size. The development sits in Nai Thon, on the island of Phuket. With all 13 villas still on the market, buyers currently have the full run of the project to choose from, though a development of this size means the number of available units is limited from the outset. Further details on interior finishes, layout configuration within the 448 sqm, and payment terms are provided at the booking stage. Nai Thon as a location places the project within Phuket's broader villa market, where Tiara Saku Villas stands out for its compact scale of 13 units total.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties