Ready
฿77,000per m²
The Residence Prime by Andaman Asset Solution, photo 1Price from
฿27,424,000≈ $816,747 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿69,000 per m² ≈ $2,051
cheaper than 80% of city projects: -34%Data verified Oct 13, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 398 m²
- Bedrooms
- 3
- Completion
- Q1 2025
- Readiness
- Ready
- Available
- 22 of 62
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$2,051 per m², Phuket median $3,102
Median $3,102This project $2,051
$1,065$24,719
-34% vs the city median (Phuket), sample of 286 projects. cheaper than 80% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Laguna Golf Phuket2.83 km
- Bang Tao Beach3.65 km
- XANA Beach Club3.98 km
- Catch Beach Club4.42 km
- Layan Beach4.48 km
- Surin Beach7.02 km
What it really costs
Payment plan
- $5,956Step 1 · Reservation
- 30%Step 2 · Contract Signing (30 days after reservation)$245,024
- 30%Step 3 · Payment 2 (30 days after contract signing)$245,024
- 15%Step 4 · Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture)$122,512
- 15%Step 5 · Villa completion$122,512
- 10%Step 6 · Villa Handover$81,675
- Total
- 100% · $816,747
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 25 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
$408,373$1,010,642
$810$12,252
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,540
- Annual income
- $54,482
- Gross yield
- 8.4%
- Net yield
- 6.7%
- Value in 5 years
- $1,092,991
- 5-year ROI
- 67%
See calculation details
- Gross annual rent
- $68,684
- Common area fee
- -$965
- Tax (15% of 70%)
- -$7,212
- Agent commission
- -$6,025
- Net annual income
- $54,482
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2025
- Status
- Ready
- Total units
- 62
- Available
- 22
- Area
- 398 m²
- Rental yield
- 5.5%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
The Residence Prime by Andaman Asset Solution is a villa project on Phuket, Thailand, completed and ready as of the first quarter of 2025. The developer is Andaman Asset Solution Co., Ltd.
The villas for sale have three bedrooms, with areas ranging from 228 to 398.28 square meters. That spread, more than 1.7 times between the smallest and largest unit, means buyers choose among quite different layouts while keeping the same bedroom count. Prices start at 27,424,070 Thai baht and go up to 28,278,770 Thai baht, with a price per square meter from 68,856 Thai baht. The maintenance fee is 25 Thai baht per square meter per month.
62 villas from this project are listed with us, of which 23 are currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $816,747Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿97,000per m²Phuket, Thailand
The Ozone Grand Residences (Phase 4)
3 bedrooms, 285 м²from ฿27,736,000≈ $826,0227% below the city median
Ready
฿64,000per m²Phuket, Thailand
The Trinity Village
3-5 bedrooms, 412 м²from ฿27,076,000≈ $806,38139% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.