Under construction
฿121,000per m²Phuket, Thailand
The ONE Naiharn, photo 1Price from
฿4,000,000≈ $119,128 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿149,000 per m² ≈ $4,445
pricier than 75% of city projects: +43%Data verified Oct 5, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Condominium
- Area
- 27 - 69 m²
- Bedrooms
- Studio - 2
- Completion
- Q1 2026
- Readiness
- Ready
- Available
- 51 of 198
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$4,445 per m², Phuket median $3,102
Median $3,102This project $4,445
$1,065$24,719
+43% vs the city median (Phuket), sample of 286 projects. pricier than 75% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Nai Harn Beach1.4 km
- Rawai Beach1.41 km
- Kata Noi Beach4.13 km
- Kata Beach5.09 km
- Ao Yon Beach6.39 km
- Karon Beach7.9 km
What it really costs
Payment plan
- $4,467Step 1 · Reservation (non-refundable)
- 35%Step 2 · Contract signing$41,695
- 15%Step 3 · Installation of doors, windows$17,869
- 10%Step 4 · Interior & furniture installation (minus Reservation)$11,913
- 10%Step 5 · Handover$11,913
- 7.5%Step 6 · Payment 1 (after 3 months)$8,935
- 7.5%Step 7 · Payment 2 (after 3 months)$8,935
- 7.5%Step 8 · Payment 3 (after 3 months)$8,935
- 7.5%Step 9 · Registration (after 3 months)$8,935
- Total
- 100% · $119,128
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 60 ฿/sqm/month
- Sinking fund
- 800 ฿/sqm one-time
- Registration fee (Freehold)
- 6.7% · Shared 50/50
- Registration fee (Leasehold)
- 1.1%
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
$59,564$583,521
$101$2,126
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $735
- Annual income
- $8,820
- Gross yield
- 10.2%
- Net yield
- 7.4%
- Value in 5 years
- $159,421
- 5-year ROI
- 71%
See calculation details
- Gross annual rent
- $12,121
- Common area fee
- -$965
- Tax (15% of 70%)
- -$1,273
- Agent commission
- -$1,063
- Net annual income
- $8,820
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Condominium
- Completion
- Q1 2026
- Status
- Ready
- Total units
- 198
- Available
- 51
- Area
- 27 - 69 m²
- Rental yield
- 5.8%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
The ONE Naiharn in Phuket is completed and ready, built by developer The One Phuket with completion recorded for the first quarter of 2026. We have 198 units from this project listed with us, 51 of them available. Units range from studios to two-bedroom layouts, with sizes from 26.8 to 69.03 square meters. Prices start at 4,000,000 THB and go up to 16,327,500 THB, with a price per square meter from 149,254 THB. Maintenance runs at 60 THB per square meter per month. The project sits in Thailand, on the island of Phuket. The span from 26.8 to 69.03 square meters means the project offers both compact studios and larger two-bedroom units. Because the building is already completed, a buyer takes possession without waiting for construction to finish.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $119,128Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Ready
฿110,000per m²
Under construction
฿109,000per m²Need help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.