Pre-sale
฿75,000per m²Phuket, Thailand
Rawai Luxe by Narinsaya, photo 1Price from
฿9,900,000≈ $294,843 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿45,000 per m² ≈ $1,331
cheaper than 95% of city projects: -57%Data verified Sep 12, 2026 · price source: Arealisting catalog feed · updated 1 mo. ago
- Properties
- Townhouse
- Area
- 222 - 278 m²
- Bedrooms
- 3
- Completion
- Q4 2025
- Readiness
- Ready
- Available
- 5 of 6
- Dry season
- Feb, Jan, Mar
- First instalment
- 2%
Price
Is this expensive for the city
$1,331 per m², Phuket median $3,102
Median $3,102This project $1,331
$1,065$24,719
-57% vs the city median (Phuket), sample of 286 projects. cheaper than 95% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Ao Yon Beach4.25 km
- Kata Noi Beach4.65 km
- Kata Beach4.8 km
- Rawai Beach5.54 km
- Karon Beach6.16 km
- Nai Harn Beach6.24 km
What it really costs
Payment plan
- 2%Step 1 · Reservation deposit$5,897
- 28%Step 2 · Sales & Purchase Agreement$82,556
- 20%Step 3 · Completion of foundation$58,969
- 15%Step 4 · Completion of structure$44,226
- 15%Step 5 · Completion of Roof Tiles$44,226
- 10%Step 6 · Completion of Floor-Wall Tiles$29,484
- 10%Step 7 · Completion of Villa & Handover$29,484
- Total
- 100% · $294,843
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$147,421$568,243
$253$4,455
Conservative 6% annual yield estimate: the market rate for this unit type does not line up with its price.
40%100%
0%20%
- Monthly income
- $1,046
- Annual income
- $12,547
- Gross yield
- 5.7%
- Net yield
- 4.3%
- Value in 5 years
- $394,566
- 5-year ROI
- 55%
See calculation details
- Gross annual rent
- $16,738
- Common area fee
- -$965
- Tax (15% of 70%)
- -$1,758
- Agent commission
- -$1,468
- Net annual income
- $12,547
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Townhouse
- Completion
- Q4 2025
- Status
- Ready
- Total units
- 6
- Available
- 5
- Area
- 222 - 278 m²
Description
Rawai Luxe by Narinsaya is a townhouse project on Phuket, completed and ready. The planned completion date was December 31, 2025. The developer is Sapphaisan 789 LTD., Co.
Unit sizes range from 221.6 to 277.6 square meters, each with 3 bedrooms. Prices start at 9,900,000 THB and go up to 15,900,000 THB, with a price per square meter of 44,675 THB. With sizes above 220 square meters, the townhouses are built around spacious three-bedroom layouts.
6 units from this project are listed with us, 5 of them available for purchase.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $294,843Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿141,000per m²Phuket, Thailand
Mingle@Surin
2 bedrooms, 141 м²from ฿19,900,000≈ $592,66435% above the city medianVerified 1 mo. ago
Pre-sale
฿77,000per m²Phuket, Thailand
Above Element Residence
3 bedrooms, 246 м²from ฿21,358,000≈ $636,07726% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.