Ready
฿139,000per m²Phuket, Thailand
Radisson Laya Resort, photo 1Price from
฿10,362,000≈ $308,616 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿204,000 per m² ≈ $6,075
pricier than 75% of city projects: +96%Data verified Oct 5, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Condominium
- Area
- 51 m²
- Bedrooms
- 1
- Completion
- Q1 2027
- Readiness
- Under construction
- Available
- 1 of 572
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$6,075 per m², Phuket median $3,102
Median $3,102This project $6,075
$1,065$24,719
+96% vs the city median (Phuket), sample of 286 projects. pricier than 75% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Layan Beach1.08 km
- Bang Tao Beach3.13 km
- XANA Beach Club3.47 km
- Laguna Golf Phuket3.49 km
- Nai Thon Beach3.54 km
- Catch Beach Club3.97 km
What it really costs
Payment plan
- $2,978Step 1 · Deposit
- 30%Step 2 · Down Payment$92,585Within 30 days after deposit
- 30%Step 3 · Payment 1$92,585July 2026
- 20%Step 4 · Payment 2$61,723Octorber 2026
- 20%Step 5 · Payment 3$61,723December 2026
- Total
- 100% · $308,616
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 70 ฿/sqm/month
- Sinking fund
- 800 ฿/sqm one-time
- Registration fee (Leasehold)
- 1.1%
- Water & electricity meter installation
- 10,000 ฿ one-time
ROI Calculator
$154,308$370,339
$304$4,658
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $1,046
- Annual income
- $12,547
- Gross yield
- 5.4%
- Net yield
- 4.1%
- Value in 5 years
- $412,997
- 5-year ROI
- 54%
See calculation details
- Gross annual rent
- $16,738
- Common area fee
- -$965
- Tax (15% of 70%)
- -$1,758
- Agent commission
- -$1,468
- Net annual income
- $12,547
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Condominium
- Completion
- Q1 2027
- Status
- Under construction
- Total units
- 572
- Available
- 1
- Area
- 51 m²
- Rental yield
- 6%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
JWP Real Estate is building Radisson Laya Resort on Phuket, Thailand. The project is under construction, with completion set for March 2027.
The available unit is a one bedroom apartment of 50.8 sqm. It is priced at 10,362,450 Thai baht, with a price per square meter from 203,985 baht. At this size, the unit suits a buyer looking for a compact one bedroom layout.
The monthly maintenance fee is set at 70 baht per square meter. For a 50.8 sqm unit this works out to roughly 3,556 baht a month.
572 units in this building are listed with us, of which 1 is currently available.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $308,616Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿209,000per m²Phuket, Thailand
MGallery Residences MontAzure
0-2 bedrooms, 47 м²from ฿10,049,000≈ $299,274100% above the city median
Under construction
฿111,000per m²Phuket, Thailand
8 Atelier Residence
2-3 bedrooms, 85 м²from ฿10,030,000≈ $298,7137% above the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.