Under construction
฿73,000per m²
Le Resort and Villas Rawai, photo 1Price from
฿16,900,000≈ $503,318 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿57,000 per m² ≈ $1,695
cheaper than 85% of city projects: -45%Data verified Sep 12, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Villa
- Area
- 297 m²
- Bedrooms
- 3
- Completion
- Q4 2020
- Readiness
- Ready
- Available
- 1 of 1
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$1,695 per m², Phuket median $3,102
Median $3,102This project $1,695
$1,065$24,719
-45% vs the city median (Phuket), sample of 286 projects. cheaper than 85% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Nai Harn Beach2.56 km
- Kata Noi Beach2.76 km
- Rawai Beach2.86 km
- Kata Beach3.63 km
- Ao Yon Beach6.1 km
- Karon Beach6.34 km
What it really costs
Payment plan
- $5,956Step 1 · Booking depositBooking Deduct
- 30%Step 2 · Master Contract$150,995
- 70%Step 3 · Floor and Interior Finishing, Handover & Transfer Ownership$352,322
- Total
- 100% · $503,318
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$251,659$603,981
$456$12,050
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,540
- Annual income
- $54,482
- Gross yield
- 13.6%
- Net yield
- 10.8%
- Value in 5 years
- $673,553
- 5-year ROI
- 88%
See calculation details
- Gross annual rent
- $68,684
- Common area fee
- -$965
- Tax (15% of 70%)
- -$7,212
- Agent commission
- -$6,025
- Net annual income
- $54,482
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 7.8, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2020
- Status
- Ready
- Total units
- 1
- Available
- 1
- Area
- 297 m²
- Rental yield
- 6.4%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Le Resort and Villas Rawai is a completed villa project on Phuket, ready since November 2020. The developer is M Pool Villa Resort Co., Ltd. One villa from this project is listed with us, and it is available for sale. The villa measures 297 square meters and has 3 bedrooms, a layout sized for a larger household or group staying together. The price is 16,900,000 Thai baht, which works out to 56,902 baht per square meter. The project is located in Thailand, on the island of Phuket.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $503,318Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿60,000per m²Phuket, Thailand
Akara Pool Villas Phase 3
3 bedrooms, 270 м²from ฿16,500,000≈ $491,40542% below the city median
Pre-sale
฿38,000per m²Phuket, Thailand
Aileen Villas Layan Phase V
3-4 bedrooms, 270 м²from ฿17,500,000≈ $521,18763% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.