Under construction
฿222,000per m²
Gardens of Eden: Lake Residences, photo 1Price from
฿12,164,000≈ $360,009 · Rate as of 2026-10-27US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿120,000 per m² ≈ $3,564
pricier than 60% of city projects: +15%Data verified Sep 9, 2026 · price source: Arealisting catalog feed · updated 2 mo. ago
- Properties
- Apartments
- Area
- 52 - 101 m²
- Bedrooms
- 1 - 2
- Completion
- Q2 2029
- Readiness
- Planned
- Available
- 17 of 25
- Dry season
- Feb, Jan, Mar
- First instalment
- 35%
Price
Is this expensive for the city
$3,564 per m², Phuket median $3,108
Median $3,108This project $3,564
$1,058$24,566
+15% vs the city median (Phuket), sample of 286 projects. pricier than 60% of city projects.
Rate as of 2026-10-27, city data updated 2026-10-27. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Layan Beach1.21 km
- Bang Tao Beach2.37 km
- Laguna Golf Phuket2.69 km
- XANA Beach Club2.72 km
- Catch Beach Club3.23 km
- Nai Thon Beach4.3 km
What it really costs
Payment plan
- 35%Step 1 · Signing the Agreement$126,003
- 20%Step 2 · Foundation Works$72,002
- 20%Step 3 · Structural Works$72,002
- 15%Step 4 · Finishing Works$54,001
- 10%Step 5 · Project Completion$36,001
- Total
- 100% · $360,009
The developer may revise the payment schedule. Confirm the current terms before the deal.
Maintenance
- Maintenance fee
- 10 ฿/sqm/month
- Sinking fund
- 100 ฿/sqm one-time
ROI Calculator
$180,005$825,544
$352$5,434
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $1,039
- Annual income
- $12,470
- Gross yield
- 4.6%
- Net yield
- 3.5%
- Value in 5 years
- $481,774
- 5-year ROI
- 51%
See calculation details
- Gross annual rent
- $16,634
- Common area fee
- -$959
- Tax (15% of 70%)
- -$1,747
- Agent commission
- -$1,459
- Net annual income
- $12,470
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Apartments
- Completion
- Q2 2029
- Status
- Planned
- Total units
- 25
- Available
- 17
- Area
- 52 - 101 m²
Description
Amal Development Ltd. is the developer behind Gardens of Eden: Lake Residences, a condo project in Phuket, Thailand. The project is planned, construction has not started, with completion set for June 2029.
Unit sizes range from 52 sqm to 101 sqm, with layouts offering 1 to 2 bedrooms. Prices start at 12,163,600 THB and go up to 23,243,800 THB, which works out to 120,432 THB per square meter. The maintenance fee is set at 10 THB per square meter per month.
25 units in this project are listed with us, of which 17 are currently available.
The size range from 52 to 101 sqm points to a mix of compact one-bedroom units alongside larger two-bedroom layouts.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.7869 THB≈ $360,009Rate as of 2026-10-27
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿213,000per m²Phuket, Thailand
Laguna Lake Residences Aster
1-3 bedrooms, 56 м²from ฿12,440,000≈ $368,190103% above the city median
Under construction
฿164,000per m²Need help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.