Under construction
$2,319per m²
THE SWELL, photo 1Price from
$52,650US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$1,386 per m²
Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Villa
- Area
- 38 m²
- Bedrooms
- 1
- Completion
- Q2 2027
- Readiness
- Under construction
- Dry season
- Aug, Jul, Sep
- First instalment
- 45%
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 45%Step 1 · On contract$23,693
- 55%Step 2 · On transfer$28,958
- Total
- 100% · $52,650
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$26,325$63,180
$50$800
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $164
- Annual income
- $1,968
- Gross yield
- 6.5%
- Net yield
- 3.7%
- Value in 5 years
- $70,458
- 5-year ROI
- 53%
See calculation details
- Gross annual rent
- $3,420
- Common area fee
- -$810
- Tax (10%)
- -$342
- Agent commission
- -$300
- Net annual income
- $1,968
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Jul, Sep Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 27.5 | 266 |
| Feb | 27.5 | 215 |
| Mar | 27.7 | 187 |
| Apr | 27.9 | 117 |
| May | 27.3 | 78 |
| Jun | 26.4 | 38 |
| Jul | 25.6 | 28 |
| Aug | 25.5 | 11 |
| Sep | 26.1 | 36 |
| Oct | 27.2 | 62 |
| Nov | 28.0 | 165 |
| Dec | 27.8 | 259 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.9, 116.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q2 2027
- Status
- Under construction
- Area
- 38 m²
Description
Rimba is building THE SWELL in Praya, Indonesia, with completion set for May 2027. The project is currently under construction.
One-bedroom units start from 38 square meters. Pricing begins at 52,650 US dollars, which works out to 1,386 US dollars per square meter, placing the entry units in a compact format.
The listed units are one-bedroom layouts at 38 square meters, priced from 52,650 US dollars at a rate of 1,386 US dollars per square meter. Completion is scheduled for May 2027, with Rimba as the developer.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $52,650Rate as of 2026-10-14
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Praya, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Need help choosing: Praya?
Write to a manager: we reply within a few seconds and send a selection for your budget.