Under construction
$2,373per m²
NAI, photo 1Price from
$64,900US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$1,803 per m²
cheaper than 100% of city projects: -24%Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Villa
- Area
- 19 - 233 m²
- Bedrooms
- 1 - 3
- Completion
- Q1 2028
- Readiness
- Under construction
- Dry season
- Aug, Sep, Jul
- First instalment
- 30%
Price
Is this expensive for the city
$1,803 per m², Nusa Dua median $2,373
Median $2,373This project $1,803
$1,803$3,535
-24% vs the city median (Nusa Dua), sample of 15 projects. cheaper than 100% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 30%Step 1 · On contract$19,470
- Total
- $64,900
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$32,450$504,000
$50$1,000
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $164
- Annual income
- $1,968
- Gross yield
- 5.3%
- Net yield
- 3.0%
- Value in 5 years
- $86,851
- 5-year ROI
- 49%
See calculation details
- Gross annual rent
- $3,420
- Common area fee
- -$810
- Tax (10%)
- -$342
- Agent commission
- -$300
- Net annual income
- $1,968
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Sep, Jul Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 27.9 | 296 |
| Feb | 28.0 | 228 |
| Mar | 28.1 | 190 |
| Apr | 28.3 | 120 |
| May | 27.7 | 74 |
| Jun | 26.8 | 47 |
| Jul | 25.9 | 36 |
| Aug | 25.5 | 20 |
| Sep | 25.9 | 31 |
| Oct | 26.9 | 53 |
| Nov | 27.9 | 118 |
| Dec | 28.1 | 254 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.8, 115.2. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2028
- Status
- Under construction
- Area
- 19 - 233 m²
Description
VIBE DEVELOPMENT is building NAI in Nusa Dua, Bali, with completion set for March 2028. The project offers villas ranging from 19 to 233 square meters, with 1 to 3 bedrooms, spanning compact studio-sized layouts up to larger family-sized configurations. Prices start from 64,900 USD and go up to 420,000 USD, with a price per square meter of 1,803 USD. The nearly twelvefold gap between the smallest and largest unit sizes points to a wide spread of layout options within the project. NAI is located in the Bali region, in the city of Nusa Dua, Indonesia. The project is currently under construction.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $64,900Rate as of 2026-10-14
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Nusa Dua, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
$2,272per m²Nusa Dua, Indonesia
Ramada Nusa Dua by Wyndham
1-2 bedrooms, 33 м²from $111,9004% below the city median
Under construction
$2,712per m²Need help choosing: Nusa Dua?
Write to a manager: we reply within a few seconds and send a selection for your budget.