Under construction
฿69,000per m²Phuket, Thailand
Villa Sunpao Rawai, photo 1Price from
฿19,000,000≈ $565,860 · Rate as of 2026-10-14US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.฿73,000 per m² ≈ $2,160
cheaper than 75% of city projects: -30%Data verified Aug 8, 2026 · price source: external source catalog · updated 2 mo. ago
- Properties
- Villa
- Area
- 262 m²
- Bedrooms
- 3
- Completion
- Q4 2025
- Readiness
- Ready
- Available
- 1 of 6
- Dry season
- Feb, Jan, Mar
Price
Is this expensive for the city
$2,160 per m², Phuket median $3,102
Median $3,102This project $2,160
$1,065$24,719
-30% vs the city median (Phuket), sample of 286 projects. cheaper than 75% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What is around
Curated directory: distance by coordinates
- Layan Beach1.97 km
- Nai Thon Beach3 km
- Baba Beach Club Phuket3.31 km
- Bang Tao Beach4.18 km
- Laguna Golf Phuket4.43 km
- XANA Beach Club4.52 km
What it really costs
Maintenance
- Maintenance fee
- 60 ฿/sqm/month
- Sinking fund
- 600 ฿/sqm one-time
ROI Calculator
$282,930$679,032
$557$12,050
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.
40%100%
0%20%
- Monthly income
- $4,540
- Annual income
- $54,482
- Gross yield
- 12.1%
- Net yield
- 9.6%
- Value in 5 years
- $757,249
- 5-year ROI
- 82%
See calculation details
- Gross annual rent
- $68,684
- Common area fee
- -$965
- Tax (15% of 70%)
- -$7,212
- Agent commission
- -$6,025
- Net annual income
- $54,482
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Feb, Jan, Mar Wettest months: Sep, Oct, Aug Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 26.9 | 80 |
| Feb | 27.6 | 27 |
| Mar | 28.4 | 112 |
| Apr | 28.8 | 145 |
| May | 28.5 | 265 |
| Jun | 28.1 | 281 |
| Jul | 27.9 | 264 |
| Aug | 27.7 | 310 |
| Sep | 27.4 | 352 |
| Oct | 27.2 | 336 |
| Nov | 27.4 | 219 |
| Dec | 27.1 | 137 |
Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q4 2025
- Status
- Ready
- Total units
- 6
- Available
- 1
- Area
- 262 m²
- Rental yield
- 6.3%
Read moreCollapse
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
The Suksan Group completed Villa Sunpao Rawai in Phuket, Thailand, in the fourth quarter of 2025, and the property is ready. The villa has three bedrooms and a floor area of 262 square meters. The price is set at 19,000,000 THB, with a price per square meter from 72,519 THB. Six villas from this project are listed with us, one of which is currently available for purchase. The maintenance fee is charged at 60 THB per square meter per month, which works out to roughly 15,720 THB per month for a unit of this size. A three-bedroom layout spread across 262 square meters points to a house-sized villa built for spacious living rather than a compact unit.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 33.5772 THB≈ $565,860Rate as of 2026-10-14
Denominated in THB - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Phuket, Thailand
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
฿76,000per m²Phuket, Thailand
Botanica Louvre
3 bedrooms, 250 м²from ฿19,900,000≈ $592,66427% below the city median
Under construction
฿57,000per m²Phuket, Thailand
Zenithy La Ville
3 bedrooms, 352 м²from ฿19,900,000≈ $592,66446% below the city medianNeed help choosing: Phuket?
Write to a manager: we reply within a few seconds and send a selection for your budget.