Under construction
$4,378per m²
Nyala Villas, photo 1Price from
$319,000US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$2,552 per m²
cheaper than 55% of city projects: -6%Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Condominium
- Area
- 125 m²
- Bedrooms
- 2
- Readiness
- Under construction
- Dry season
- Aug, Sep, Jul
- First instalment
- 25%
Price
Is this expensive for the city
$2,552 per m², Puri Gading median $2,710
Median $2,710This project $2,552
$865$4,411
-6% vs the city median (Puri Gading), sample of 40 projects. cheaper than 55% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 25%Step 1 · On contract$79,750
- 75%Step 2 · Before commissioning$239,250
- Total
- 100% · $319,000
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$159,500$382,800
$300$4,800
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $1,167
- Annual income
- $14,006
- Gross yield
- 5.7%
- Net yield
- 4.4%
- Value in 5 years
- $426,894
- 5-year ROI
- 56%
See calculation details
- Gross annual rent
- $18,240
- Common area fee
- -$810
- Tax (10%)
- -$1,824
- Agent commission
- -$1,600
- Net annual income
- $14,006
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Sep, Jul Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 27.9 | 296 |
| Feb | 28.0 | 228 |
| Mar | 28.1 | 190 |
| Apr | 28.3 | 120 |
| May | 27.7 | 74 |
| Jun | 26.8 | 47 |
| Jul | 25.9 | 36 |
| Aug | 25.5 | 20 |
| Sep | 25.9 | 31 |
| Oct | 26.9 | 53 |
| Nov | 27.9 | 118 |
| Dec | 28.1 | 254 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.8, 115.1. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Condominium
- Status
- Under construction
- Area
- 125 m²
Description
Swatch Developments is building Nyala Villas in Puri Gading, in the Bali region of Indonesia.
The condo units for sale have two bedrooms and measure 125 sqm. The price is 319,000 USD, with a price per square meter from 2,552 USD.
The project is currently under construction. The 125 sqm, two-bedroom layout points to a format suited for larger households.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $319,000Rate as of 2026-10-14
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Puri Gading, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
$4,200per m²
Under construction
$4,110per m²Need help choosing: Puri Gading?
Write to a manager: we reply within a few seconds and send a selection for your budget.