Under construction
$3,704per m²
Beverly Hills Residence, photo 1Price from
$124,848US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$917 per m²
cheaper than 100% of city projects: -66%Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Villa
- Area
- 40 - 454 m²
- Bedrooms
- 1 - 4
- Completion
- Q1 2027
- Readiness
- Under construction
- Dry season
- Aug, Sep, Jul
- First instalment
- 30%
Price
Is this expensive for the city
$917 per m², Puri Gading median $2,710
Median $2,710This project $917
$865$4,411
-66% vs the city median (Puri Gading), sample of 40 projects. cheaper than 100% of city projects.
Rate as of 2026-10-14, city data updated 2026-10-14. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue. The scale is logarithmic.
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 30%Step 1 · On contract$37,454
- 70%Step 2 · On transfer$87,394
- Total
- 100% · $124,848
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$62,424$684,852
$100$1,900
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $396
- Annual income
- $4,746
- Gross yield
- 5.5%
- Net yield
- 3.8%
- Value in 5 years
- $167,075
- 5-year ROI
- 53%
See calculation details
- Gross annual rent
- $6,840
- Common area fee
- -$810
- Tax (10%)
- -$684
- Agent commission
- -$600
- Net annual income
- $4,746
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Sep, Jul Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 27.9 | 296 |
| Feb | 28.0 | 228 |
| Mar | 28.1 | 190 |
| Apr | 28.3 | 120 |
| May | 27.7 | 74 |
| Jun | 26.8 | 47 |
| Jul | 25.9 | 36 |
| Aug | 25.5 | 20 |
| Sep | 25.9 | 31 |
| Oct | 26.9 | 53 |
| Nov | 27.9 | 118 |
| Dec | 28.1 | 254 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.8, 115.2. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2027
- Status
- Under construction
- Area
- 40 - 454 m²
Description
Embrace is building Beverly Hills Residence in Puri Gading, Bali region, Indonesia. The project is under construction, with completion scheduled for March 2027.
Villas for sale range from 40 to 454 square meters, with layouts from 1 to 4 bedrooms. This spread covers compact formats suited to a single owner as well as larger villas with room for a family.
Prices start at 124,848 USD and go up to 570,710 USD, with a price per square meter of 917 USD.
The project is located in Indonesia, in the Bali region, in the Puri Gading area.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $124,848Rate as of 2026-10-14
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Puri Gading, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
$2,111per m²
Under construction
$1,587per m²Need help choosing: Puri Gading?
Write to a manager: we reply within a few seconds and send a selection for your budget.