Under construction
$2,319per m²
ZAYA, photo 1Price from
$130,000US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$1,300 per m²
Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Villa
- Area
- 100 m²
- Bedrooms
- 1
- Completion
- Q1 2027
- Readiness
- Under construction
- Dry season
- Aug, Jul, Sep
- First instalment
- 45%
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 45%Step 1 · On contract$58,500
- 55%Step 2 · On transfer$71,500
- Total
- 100% · $130,000
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$65,000$156,000
$100$1,950
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $473
- Annual income
- $5,672
- Gross yield
- 6.1%
- Net yield
- 4.4%
- Value in 5 years
- $173,969
- 5-year ROI
- 56%
See calculation details
- Gross annual rent
- $7,980
- Common area fee
- -$810
- Tax (10%)
- -$798
- Agent commission
- -$700
- Net annual income
- $5,672
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Jul, Sep Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 27.5 | 266 |
| Feb | 27.5 | 215 |
| Mar | 27.7 | 187 |
| Apr | 27.9 | 117 |
| May | 27.3 | 78 |
| Jun | 26.4 | 38 |
| Jul | 25.6 | 28 |
| Aug | 25.5 | 11 |
| Sep | 26.1 | 36 |
| Oct | 27.2 | 62 |
| Nov | 28.0 | 165 |
| Dec | 27.8 | 259 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.9, 116.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Completion
- Q1 2027
- Status
- Under construction
- Area
- 100 m²
Description
Rimba is building the villa project ZAYA in Praya, Indonesia. Construction is underway, with completion planned for March 2027. The villa comes with one bedroom and an area of 100 square meters. Pricing starts from 130,000 US dollars, with a price per square meter from 1,300 US dollars. With a single bedroom spread over 100 square meters, the layout suits compact living. Rimba is the developer behind the project. Construction continues toward the March 2027 completion date, with the one-bedroom villa offered at the stated price per square meter.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $130,000Rate as of 2026-10-14
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Praya, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
$1,587per m²
Under construction
$1,932per m²Need help choosing: Praya?
Write to a manager: we reply within a few seconds and send a selection for your budget.