Under construction
$2,319per m²
CASSANDRA TWO, photo 1Price from
$264,000US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.$1,735 per m²
Data verified Aug 8, 2026 · price source: developer partner network · updated 2 mo. ago
- Properties
- Villa
- Area
- 137 - 185 m²
- Bedrooms
- 2
- Readiness
- Under construction
- Dry season
- Aug, Sep, Jul
- First instalment
- 30%
The cost of this project
A breakdown of this project for your budget and goals
We will go through the price, the payment schedule and what registration and upkeep cost.
- Current price and payment terms for this project
- The full purchase budget: price, registration, upkeep
- A reply in the messenger you choose within one business day
What it really costs
Payment plan
- 30%Step 1 · On contract$79,200
- 70%Step 2 · Before commissioning$184,800
- Total
- 100% · $264,000
The developer may revise the payment schedule. Confirm the current terms before the deal.
ROI Calculator
$132,000$385,200
$250$4,000
A 6% annual yield estimate. We do not have market rental rates for this city yet. Check the real rate with your agent.
40%100%
0%20%
- Monthly income
- $936
- Annual income
- $11,228
- Gross yield
- 5.6%
- Net yield
- 4.3%
- Value in 5 years
- $353,292
- 5-year ROI
- 55%
See calculation details
- Gross annual rent
- $14,820
- Common area fee
- -$810
- Tax (10%)
- -$1,482
- Agent commission
- -$1,300
- Net annual income
- $11,228
Read moreCollapse
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
When is the season here
Driest months: Aug, Sep, Jul Wettest months: Jan, Dec, Feb Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.
Rainfall, mm per monthTemperature, °C
Show monthly table
| Month | Temperature, °C | Rainfall, mm |
|---|---|---|
| Jan | 25.5 | 317 |
| Feb | 25.5 | 249 |
| Mar | 25.7 | 201 |
| Apr | 25.7 | 123 |
| May | 25.1 | 82 |
| Jun | 24.3 | 53 |
| Jul | 23.5 | 40 |
| Aug | 23.5 | 24 |
| Sep | 24.4 | 38 |
| Oct | 25.7 | 57 |
| Nov | 26.3 | 134 |
| Dec | 25.9 | 272 |
Source: NASA POWER, climate normal (2001-2020). Grid node -8.7, 115.3. This is a multi-year normal, not a weather forecast.
About the project
- Properties
- Villa
- Status
- Under construction
- Area
- 137 - 185 m²
Description
CASSANDRA TWO is under construction in the Bali region, in the city of Denpasar, Indonesia, developed by VIBE DEVELOPMENT. The project offers villas with two bedrooms, with areas ranging from 137 to 185 square meters. Prices start from 264,000 US dollars and reach 321,000 US dollars, with a price per square meter from 1,735 US dollars. The smaller 137 square meter villa gives a compact two-bedroom layout, while the 185 square meter version offers more living space within the same two-bedroom configuration. Construction is currently underway on the project.
This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.
Price in your currency
Rate: 1 USD = 1 USD≈ $264,000Rate as of 2026-10-15
Denominated in USD - a natural hedge against a weakening USD.
Sources: exchangerate-api.com
Location
Denpasar, Indonesia
A shortlist for your goals
Want to weigh several options before deciding?
We will send comparable options with price, area, completion date and payment terms.
- A side-by-side comparison of price and terms
- What to check on the property before signing
- The order of the deal and the cost of registration
Similar
Similar properties
Under construction
$2,296per m²
Ready
$2,755per m²Need help choosing: Denpasar?
Write to a manager: we reply within a few seconds and send a selection for your budget.